ASSETS | |
---|
Current Assets | |
---|
Cash | | | 729.40K | 185.20K | 178.10K | 147.90K | 283.60K | |
Receivables | | | 461.00K | 499.80K | 275.10K | 257.20K | 196.70K | |
Other Current Assets | | | 5.70K | 5.70K | 5.70K | 38.50K | 38.50K | |
Total Current Assets | | | 1.20M | 690.70K | 458.90K | 443.50K | 518.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.50K | 1.70K | 21.40K | 41.10K | 60.90K | |
Investments And Advances | | | 50.38M | 47.87M | 43.55M | 39.64M | 39.65M | |
Total Non-Current Assets | | | 50.50M | 47.93M | 43.62M | 39.68M | 39.71M | |
|
TOTAL ASSETS | | | 51.70M | 48.62M | 44.08M | 40.13M | 40.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 2.47M | 2.82M | 2.38M | 1.92M | 1.96M | |
Other Current Liabilities | | | N/A | N/A | N/A | 658.80K | 658.80K | |
Total Current Liabilities | | | 2.47M | 2.82M | 2.38M | 2.58M | 2.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.49M | 23.31M | 21.03M | 21.76M | 22.25M | |
Deferred Taxes/Income | | | 1.75M | 1.66M | 1.42M | 1.06M | 1.07M | |
Total Non-Current Liabilities | | | 27.25M | 24.97M | 22.46M | 22.82M | 23.32M | |
|
TOTAL LIABILITIES | | | 29.71M | 27.79M | 24.83M | 25.40M | 25.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.58M | 10.42M | 8.85M | 4.46M | 4.03M | |
Additional Paid In Capital | | | 2.95M | 2.95M | 2.95M | 2.81M | 2.81M | |
Common Shares | | | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 21.29M | 21.29M | 21.29M | 21.29M | 21.29M | |
Tangible Book Value per Share | | | 1.03 | 0.98 | 0.90 | 0.69 | 0.67 | |
Total Shareholders' Equity | | | 21.98M | 20.82M | 19.25M | 14.72M | 14.29M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.70M | 48.62M | 44.08M | 40.13M | 40.23M | |
|
Statistics | |
---|
Debt/Equity | | | 1.16 | 1.12 | 1.09 | 1.48 | 1.56 | |
Current Ratio | | | 0.49 | 0.24 | 0.19 | 0.17 | 0.20 | |
Return On Assets (ROA) | | | 2.25% | 3.24% | 9.96% | 1.08% | -0.49% | |
Return On Equity (ROE) | | | 5.28% | 7.56% | 22.81% | 2.93% | -1.38% | |
Return On Invested Capital (ROIC) | | | 2.98% | 2.36% | 2.78% | 2.56% | 2.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.98% | 2.36% | 2.78% | 2.56% | 2.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.98% | 2.36% | 2.78% | 2.56% | 2.85% | |