|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 729.40K | 185.20K | 178.10K | 147.90K | 283.60K |  | 
| Receivables |  |  | 461.00K | 499.80K | 275.10K | 257.20K | 196.70K |  | 
| Other Current Assets |  |  | 5.70K | 5.70K | 5.70K | 38.50K | 38.50K |  | 
| Total Current Assets |  |  | 1.20M | 690.70K | 458.90K | 443.50K | 518.80K |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 28.50K | 1.70K | 21.40K | 41.10K | 60.90K |  | 
| Investments And Advances |  |  | 50.38M | 47.87M | 43.55M | 39.64M | 39.65M |  | 
| Total Non-Current Assets |  |  | 50.50M | 47.93M | 43.62M | 39.68M | 39.71M |  | 
|     | 
| TOTAL ASSETS |  |  | 51.70M | 48.62M | 44.08M | 40.13M | 40.23M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Accounts Payable |  |  | 2.47M | 2.82M | 2.38M | 1.92M | 1.96M |  | 
| Other Current Liabilities |  |  | N/A | N/A | N/A | 658.80K | 658.80K |  | 
| Total Current Liabilities |  |  | 2.47M | 2.82M | 2.38M | 2.58M | 2.62M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 25.49M | 23.31M | 21.03M | 21.76M | 22.25M |  | 
| Deferred Taxes/Income |  |  | 1.75M | 1.66M | 1.42M | 1.06M | 1.07M |  | 
| Total Non-Current Liabilities |  |  | 27.25M | 24.97M | 22.46M | 22.82M | 23.32M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 29.71M | 27.79M | 24.83M | 25.40M | 25.94M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 11.58M | 10.42M | 8.85M | 4.46M | 4.03M |  | 
| Additional Paid In Capital |  |  | 2.95M | 2.95M | 2.95M | 2.81M | 2.81M |  | 
| Common Shares |  |  | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M |  | 
| Other Shareholders' Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 21.29M | 21.29M | 21.29M | 21.29M | 21.29M |  | 
| Tangible Book Value per Share |  |  | 1.03 | 0.98 | 0.90 | 0.69 | 0.67 |  | 
| Total Shareholders' Equity |  |  | 21.98M | 20.82M | 19.25M | 14.72M | 14.29M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 51.70M | 48.62M | 44.08M | 40.13M | 40.23M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 1.16 | 1.12 | 1.09 | 1.48 | 1.56 |  | 
| Current Ratio |  |  | 0.49 | 0.24 | 0.19 | 0.17 | 0.20 |  | 
| Return On Assets (ROA) |  |  | 2.25% | 3.24% | 9.96% | 1.08% | -0.49% |  | 
| Return On Equity (ROE) |  |  | 5.28% | 7.56% | 22.81% | 2.93% | -1.38% |  | 
| Return On Invested Capital (ROIC) |  |  | 2.98% | 2.36% | 2.78% | 2.56% | 2.85% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 2.98% | 2.36% | 2.78% | 2.56% | 2.85% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 2.98% | 2.36% | 2.78% | 2.56% | 2.85% |  |