| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 756.80K | 1.15M | N/A | 831.00K | 833.00K | |
| Receivables | | | 1.77M | 1.47M | 2.08M | 1.77M | 1.77M | |
| Inventories | | | 3.45M | 3.93M | 4.74M | 3.85M | 3.78M | |
| Other Current Assets | | | 2.22M | 2.55M | 1.99M | 1.74M | 2.32M | |
| Total Current Assets | | | 8.20M | 9.10M | 9.97M | 8.20M | 8.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.95M | 30.87M | 28.61M | 28.22M | 28.01M | |
| Investments And Advances | | | 460.00K | 460.00K | 460.00K | 485.00K | 485.00K | |
| Intangibles | | | 16.70K | 2.10K | 3.10K | 5.00K | 8.00K | |
| Other Non-Current Assets | | | 239.00K | 239.00K | 225.00K | 232.00K | 390.00K | |
| Total Non-Current Assets | | | 31.66M | 31.57M | 29.69M | 29.33M | 29.28M | |
| |
| TOTAL ASSETS | | | 39.86M | 40.67M | 39.65M | 37.53M | 37.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 4.50K | 3.99M | 3.27M | 3.48M | |
| Accrued Expenses | | | 106.40K | 110.60K | 117.90K | 124.00K | 132.00K | |
| Accounts Payable | | | 2.96M | 3.18M | 2.90M | 2.61M | 3.47M | |
| Total Current Liabilities | | | 3.07M | 3.30M | 7.01M | 6.00M | 7.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.74M | 18.56M | 11.78M | 12.72M | 12.80M | |
| Deferred Taxes/Income | | | 35.10K | 35.10K | 34.40K | N/A | N/A | |
| Other Non-Current Liabilities | | | 5.39M | 5.99M | 7.43M | 7.20M | 7.87M | |
| Total Non-Current Liabilities | | | 25.17M | 24.59M | 19.25M | 19.91M | 20.67M | |
| |
| TOTAL LIABILITIES | | | 28.23M | 27.89M | 26.26M | 25.91M | 27.75M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.97M | 11.12M | 11.74M | 9.96M | 8.57M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 7.95M | 7.95M | |
| Common Shares | | | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | |
| Shares Outstanding | | | 1.66M | 1.66M | 1.66M | 1.66M | 1.66M | |
| Tangible Book Value per Share | | | 7.00 | 7.70 | 8.07 | 7.00 | 6.16 | |
| Total Shareholders' Equity | | | 11.63M | 12.78M | 13.40M | 11.62M | 10.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.86M | 40.67M | 39.65M | 37.53M | 37.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.70 | 1.45 | 0.88 | 1.09 | 1.25 | |
| Current Ratio | | | 2.67 | 2.76 | 1.42 | 1.37 | 1.23 | |
| Return On Assets (ROA) | | | -5.33% | -1.52% | 4.49% | 3.71% | 6.69% | |
| Return On Equity (ROE) | | | -18.27% | -4.85% | 13.29% | 11.98% | 24.85% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.19% | 6.29% | 5.39% | 7.60% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.19% | 6.29% | 5.53% | 7.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.19% | 6.29% | 5.53% | 7.82% | |