| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 689.40M | 682.00M | 720.60M | 578.40M | 658.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 879.70M | 751.30M | 798.60M | 821.60M | 727.20M | |
| Inventories | | | 718.10M | 676.00M | 647.20M | 656.20M | 682.60M | |
| Other Current Assets | | | 197.80M | 196.70M | 234.90M | 221.20M | 210.70M | |
| Total Current Assets | | | 2.48B | 2.31B | 2.40B | 2.28B | 2.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 751.30M | 718.90M | 750.10M | 769.70M | 794.50M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 2.02B | 1.91B | 2.04B | 1.98B | 2.06B | |
| Intangibles | | | 1.21B | 1.25B | 1.39B | 1.49B | 1.64B | |
| Other Non-Current Assets | | | 670.10M | 583.20M | 659.80M | 657.90M | 738.90M | |
| Total Non-Current Assets | | | 4.66B | 4.48B | 4.85B | 4.91B | 5.25B | |
| |
| TOTAL ASSETS | | | 7.15B | 6.79B | 7.25B | 7.19B | 7.53B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 30.50M | 39.80M | 37.10M | 37.40M | 39.20M | |
| Accrued Expenses | | | 263.10M | 203.90M | 139.80M | 109.30M | 180.90M | |
| Accounts Payable | | | 385.30M | 408.20M | 457.70M | 469.60M | 506.60M | |
| Other Current Liabilities | | | 26.50M | 69.60M | 144.70M | 136.00M | 129.20M | |
| Total Current Liabilities | | | 705.40M | 721.50M | 779.30M | 752.30M | 855.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.20B | 2.31B | 2.42B | 2.43B | 2.53B | |
| Deferred Taxes/Income | | | 58.10M | 56.80M | 119.40M | 192.00M | 283.70M | |
| Other Non-Current Liabilities | | | 466.80M | 354.70M | 395.80M | 375.70M | 383.30M | |
| Total Non-Current Liabilities | | | 3.07B | 3.04B | 3.25B | 3.33B | 3.58B | |
| |
| TOTAL LIABILITIES | | | 3.78B | 3.76B | 4.03B | 4.08B | 4.43B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.67B | 1.48B | 1.46B | 1.48B | 1.44B | |
| Additional Paid In Capital | | | 2.63B | 2.62B | 2.58B | 2.54B | 2.48B | |
| Minority Interest | | | 345.10M | 316.70M | 323.70M | 333.60M | 381.70M | |
| Common Shares | | | 2.60M | 2.60M | 2.60M | 2.80M | 2.90M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -928.30M | -1.08B | -828.50M | -917.80M | -825.20M | |
| Shares Outstanding | | | 258.25M | 255.20M | 264.26M | 282.60M | 291.30M | |
| Tangible Book Value per Share | | | 0.55 | -0.52 | -0.77 | -1.28 | -2.08 | |
| Total Shareholders' Equity | | | 3.37B | 3.02B | 3.22B | 3.11B | 3.10B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.15B | 6.79B | 7.25B | 7.19B | 7.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.76 | 0.75 | 0.78 | 0.82 | |
| Current Ratio | | | 3.52 | 3.20 | 3.08 | 3.03 | 2.66 | |
| Return On Assets (ROA) | | | 3.31% | 2.87% | 3.21% | 3.07% | 3.94% | |
| Return On Equity (ROE) | | | 7.02% | 6.45% | 7.23% | 7.10% | 9.58% | |
| Return On Invested Capital (ROIC) | | | 6.29% | 6.68% | 6.03% | 5.12% | 5.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.04% | 7.53% | 6.79% | 5.62% | 6.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.03% | 18.22% | 16.77% | 13.79% | 16.93% | |