ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 6.66M | 22.98M | 16.30M | 11.10M | 7.20M | |
Marketable Securities | | | 18.54M | 2.82M | 7.80M | 2.10M | N/A | |
Receivables | | | 38.77M | 43.84M | 79.80M | 93.10M | 81.70M | |
Inventories | | | 23.38M | 24.60M | 23.10M | 25.80M | 15.40M | |
Other Current Assets | | | 5.31M | 5.55M | 5.40M | 7.10M | 3.30M | |
Total Current Assets | | | 92.65M | 99.79M | 132.40M | 139.30M | 107.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.76M | 15.82M | 18.20M | 19.00M | 20.10M | |
Investments And Advances | | | N/A | 0.00 | 300.00K | N/A | N/A | |
Goodwill | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 90.00K | 189.60K | 100.00K | N/A | N/A | |
Other Non-Current Assets | | | 8.07M | 14.67M | 4.10M | 4.20M | 4.20M | |
Total Non-Current Assets | | | 22.93M | 30.69M | 22.70M | 23.30M | 24.40M | |
|
TOTAL ASSETS | | | 115.58M | 130.48M | 155.10M | 162.60M | 132.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.37M | 39.75M | 37.30M | 51.10M | 44.90M | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 200.00K | 800.00K | |
Accrued Expenses | | | 3.67M | 2.46M | 1.90M | 1.00M | 1.70M | |
Accounts Payable | | | 23.10M | 25.27M | 24.80M | 29.10M | 22.00M | |
Other Current Liabilities | | | 11.40M | 5.03M | 2.20M | 4.10M | 9.40M | |
Total Current Liabilities | | | 57.54M | 72.52M | 66.20M | 85.50M | 78.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | |
Other Non-Current Liabilities | | | 4.77M | 7.30M | 4.00M | 2.30M | 2.30M | |
Total Non-Current Liabilities | | | -2.17M | 7.87M | 17.70M | 14.80M | 8.30M | |
|
TOTAL LIABILITIES | | | 55.37M | 80.40M | 83.90M | 100.30M | 87.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 36.44M | 22.38M | 41.10M | 37.50M | 31.20M | |
Additional Paid In Capital | | | 27.47M | 30.29M | 33.00M | 23.80M | 13.70M | |
Minority Interest | | | -6.94M | 573.20K | 13.70M | 12.60M | 5.80M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -3.71M | -2.58M | -2.80M | 1.00M | -100.00K | |
Shares Outstanding | | | 13.59M | 13.59M | 13.00M | 11.30M | 10.20M | |
Tangible Book Value per Share | | | 4.42 | 3.67 | 5.47 | 5.51 | 4.40 | |
Total Shareholders' Equity | | | 60.21M | 50.08M | 71.20M | 62.30M | 44.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 115.58M | 130.48M | 155.10M | 162.60M | 132.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 1.00 | |
Current Ratio | | | 1.61 | 1.38 | 2.00 | 1.63 | 1.37 | |
Return On Assets (ROA) | | | 12.17% | -12.17% | 2.30% | 3.86% | 5.12% | |
Return On Equity (ROE) | | | 23.36% | -31.71% | 5.00% | 10.06% | 15.06% | |
Return On Invested Capital (ROIC) | | | 14.79% | 10.03% | 4.29% | 5.85% | 6.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 21.93% | 13.63% | 5.31% | 6.52% | 6.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.97% | 13.67% | 5.31% | 6.52% | 6.71% | |