VGG4095T1075 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-11-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 600.00K | |||
Cash Equivalents | 16.30M | 11.10M | 7.20M | 2.10M | N/A | |||
Marketable Securities | 7.80M | 2.10M | N/A | N/A | N/A | |||
Receivables | 79.80M | 93.10M | 81.70M | 64.20M | N/A | |||
Inventories | 23.10M | 25.80M | 15.40M | 10.00M | N/A | |||
Other Current Assets | 5.40M | 7.10M | 3.30M | 4.00M | 100.00K | |||
Total Current Assets | 132.40M | 139.30M | 107.60M | 80.20M | 700.00K | |||
Non-Current Assets | ||||||||
PPE Net | 18.20M | 19.00M | 20.10M | 20.60M | N/A | |||
Investments And Advances | 300.00K | N/A | N/A | N/A | 44.30M | |||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |||
Intangibles | 100.00K | N/A | N/A | 0.00 | N/A | |||
Other Non-Current Assets | 4.10M | 4.20M | 4.20M | 5.20M | N/A | |||
Total Non-Current Assets | 22.70M | 23.30M | 24.40M | 26.30M | 44.30M | |||
TOTAL ASSETS | 155.10M | 162.60M | 132.00M | 106.50M | 45.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 37.30M | 51.10M | 44.90M | 34.10M | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 200.00K | 800.00K | 2.70M | N/A | |||
Accrued Expenses | 1.90M | 1.00M | 1.70M | 900.00K | N/A | |||
Accounts Payable | 24.80M | 29.10M | 22.00M | 14.70M | 0.00 | |||
Other Current Liabilities | 2.20M | 4.10M | 9.40M | 3.60M | N/A | |||
Total Current Liabilities | 66.20M | 85.50M | 78.80M | 56.00M | 0.00 | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 200.00K | 1.30M | 0.00 | |||
Other Non-Current Liabilities | 4.00M | 2.30M | 2.30M | 2.20M | 1.00M | |||
Total Non-Current Liabilities | 17.70M | 14.80M | 8.30M | 11.90M | N/A | |||
TOTAL LIABILITIES | 83.90M | 100.30M | 87.10M | 67.90M | 1.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 41.10M | 37.50M | 31.20M | 23.70M | -100.00K | |||
Additional Paid In Capital | 33.00M | 23.80M | 13.70M | 15.20M | N/A | |||
Minority Interest | 10.64M | 11.60M | 6.19M | 7.78M | N/A | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 44.10M | |||
Other Shareholders' Equity | -2.80M | 1.00M | -100.00K | -400.00K | N/A | |||
Shares Outstanding | 13.00M | 11.30M | 10.20M | 10.00M | 5.80M | |||
Tangible Book Value per Share | 5.47 | 5.51 | 4.40 | 3.86 | 7.59 | |||
Total Shareholders' Equity | 71.20M | 62.30M | 44.90M | 38.60M | 44.00M | |||
TOTAL LIABILITIES AND EQUITY | 155.10M | 162.60M | 132.00M | 106.50M | 45.00M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 1.00 | 0.92 | N/A | |||
Current Ratio | 2.00 | 1.63 | 1.37 | 1.43 | N/A | |||
Return On Assets (ROA) | 2.30% | 3.86% | 5.12% | 4.19% | -0.76% | |||
Return On Equity (ROE) | 5.00% | 10.06% | 15.06% | 11.55% | -0.77% | |||
Return On Invested Capital (ROIC) | 4.27% | 5.82% | 6.19% | 7.06% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.28% | 6.49% | 6.68% | 7.23% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.28% | 6.49% | 6.68% | 7.23% | N/A |
All data in USD