| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.31B | 18.88B | 20.07B | 20.80B | 17.48B | |||
| Minority Interest Expense | -24.00M | 10.00M | -2.00M | -7.00M | -16.00M | |||
| Cost Of Goods | 14.98B | 15.30B | 16.56B | 16.95B | 13.69B | |||
| Gross Profit | 3.33B | 3.58B | 3.51B | 3.85B | 3.79B | |||
| Operating Expenses | 2.91B | 2.95B | 3.02B | 3.00B | 2.86B | |||
| Selling, General, and Administrative Expenses | 2.71B | 2.78B | 2.81B | 2.80B | 2.70B | |||
| Operating Income | 424.00M | 630.00M | 492.00M | 854.00M | 930.00M | |||
| Interest Income/Expense | -456.00M | -477.00M | -535.00M | -429.00M | -344.00M | |||
| Other Income/Expense | N/A | N/A | N/A | N/A | 20.00M | |||
| Non Recurring Items | -871.00M | -91.00M | -738.00M | -148.00M | -93.00M | |||
| Income Before Taxes | -205.00M | 155.00M | -677.00M | 399.00M | 513.00M | |||
| Income Tax | 1.52B | 95.00M | 10.00M | 190.00M | -267.00M | |||
| Net Income | -1.75B | 70.00M | -689.00M | 202.00M | 764.00M | |||
| EBITDA | 1.49B | 1.68B | 1.49B | 1.82B | 1.81B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -6.09 | 0.24 | -2.42 | 0.71 | 2.89 | |||
| Non GAAP EPS | 0.46 | 1.05 | 0.20 | 1.30 | 2.04 | |||
| Statistics | ||||||||
| Gross Profit Margin | 18.20% | 18.96% | 17.49% | 18.51% | 21.66% | |||
| Profit Margin | -9.56% | 0.37% | -3.43% | 0.97% | 4.37% | |||
| Operating Profit Margin | 2.32% | 3.34% | 2.45% | 4.10% | 5.32% | |||
All data in USD