ASSETS | |
---|
Current Assets | |
---|
Cash | | | 21.70K | 409.50K | 337.80K | 1.71M | 749.00K | |
Marketable Securities | | | 2.30K | 3.00K | 8.20K | 11.30K | N/A | |
Receivables | | | 224.70K | 253.80K | 300.30K | 143.40K | 37.20K | |
Other Current Assets | | | 9.10K | 64.20K | 74.60K | 304.60K | 11.20K | |
Total Current Assets | | | 257.80K | 730.50K | 720.90K | 2.17M | 797.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.25M | 22.94M | 21.85M | 16.63M | 13.35M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 6.30K | |
Other Non-Current Assets | | | N/A | 0.00 | 2.38M | 935.10K | 366.70K | |
Total Non-Current Assets | | | 23.25M | 22.94M | 24.23M | 17.57M | 13.72M | |
|
TOTAL ASSETS | | | 23.51M | 23.67M | 24.95M | 19.74M | 14.52M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.93M | 5.47M | 2.33M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 45.40K | 49.70K | 40.20K | 49.80K | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 6.05M | 4.96M | 4.09M | 278.60K | 480.90K | |
Other Current Liabilities | | | N/A | 0.00 | 144.00K | N/A | N/A | |
Total Current Liabilities | | | 11.98M | 10.48M | 6.61M | 318.80K | 530.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 2.88M | 3.04M | 6.90K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 2.88M | 3.04M | 6.90K | |
|
TOTAL LIABILITIES | | | 11.98M | 10.48M | 9.50M | 3.36M | 537.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -41.81M | -40.14M | -33.56M | -31.07M | -26.19M | |
Additional Paid In Capital | | | 7.46M | 7.45M | 5.83M | 6.39M | 5.46M | |
Common Shares | | | 45.81M | 45.81M | 43.11M | 40.99M | 34.71M | |
Other Shareholders' Equity | | | 72.50K | 72.50K | 72.50K | 72.50K | N/A | |
Shares Outstanding | | | 449.75M | 449.75M | 426.80M | 420.49M | 384.23M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | |
Total Shareholders' Equity | | | 11.53M | 13.19M | 15.45M | 16.39M | 13.98M | |
|
TOTAL LIABILITIES AND EQUITY | | | 23.51M | 23.67M | 24.95M | 19.74M | 14.52M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.34 | 0.19 | 0.00 | |
Current Ratio | | | 0.02 | 0.07 | 0.11 | 6.81 | 1.50 | |
Return On Assets (ROA) | | | -19.59% | -27.81% | -9.99% | -24.71% | -6.90% | |
Return On Equity (ROE) | | | -39.94% | -49.90% | -16.12% | -29.77% | -7.17% | |