| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 80.90K | 63.30K | 409.50K | 337.80K | 1.71M | |
| Marketable Securities | | | 4.20K | 2.50K | 3.00K | 8.20K | 11.30K | |
| Receivables | | | 308.60K | 232.10K | 253.80K | 300.30K | 143.40K | |
| Other Current Assets | | | 27.60K | 57.60K | 64.20K | 74.60K | 304.60K | |
| Total Current Assets | | | 421.30K | 355.50K | 730.50K | 720.90K | 2.17M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 23.58M | 23.27M | 22.94M | 21.85M | 16.63M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 2.38M | 935.10K | |
| Total Non-Current Assets | | | 23.58M | 23.27M | 22.94M | 24.23M | 17.57M | |
| |
| TOTAL ASSETS | | | 24.01M | 23.63M | 23.67M | 24.95M | 19.74M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.85M | 6.33M | 5.47M | 2.33M | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 45.40K | 49.70K | 40.20K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 7.40M | 6.45M | 4.96M | 4.09M | 278.60K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 144.00K | N/A | |
| Total Current Liabilities | | | 14.25M | 12.79M | 10.48M | 6.61M | 318.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 2.88M | 3.04M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 2.88M | 3.04M | |
| |
| TOTAL LIABILITIES | | | 14.25M | 12.79M | 10.48M | 9.50M | 3.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -44.21M | -43.04M | -40.14M | -33.56M | -31.07M | |
| Additional Paid In Capital | | | 7.93M | 7.99M | 7.45M | 5.83M | 6.39M | |
| Common Shares | | | 45.96M | 45.81M | 45.81M | 43.11M | 40.99M | |
| Other Shareholders' Equity | | | 72.50K | 72.50K | 72.50K | 72.50K | 72.50K | |
| Shares Outstanding | | | 450.75M | 449.75M | 449.75M | 426.80M | 420.49M | |
| Tangible Book Value per Share | | | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | |
| Total Shareholders' Equity | | | 9.76M | 10.84M | 13.19M | 15.45M | 16.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 24.01M | 23.63M | 23.67M | 24.95M | 19.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.34 | 0.19 | |
| Current Ratio | | | 0.03 | 0.03 | 0.07 | 0.11 | 6.81 | |
| Return On Assets (ROA) | | | -12.25% | -12.25% | -27.81% | -9.99% | -24.71% | |
| Return On Equity (ROE) | | | -30.15% | -26.71% | -49.90% | -16.12% | -29.77% | |