NASDAQ:GSM - GB00BYW6GV68 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 135.35M | 132.97M | 136.47M | 317.90M | 114.40M | |||
Marketable Securities | 12.53M | 5.57M | 2.00K | 0.00 | 100.00K | |||
Receivables | 349.39M | 279.61M | 328.99M | 434.30M | 391.60M | |||
Inventories | 325.96M | 347.14M | 383.84M | 500.10M | 289.80M | |||
Other Current Assets | 48.73M | 52.31M | 187.66M | 34.50M | 8.40M | |||
Total Current Assets | 871.96M | 817.60M | 1.04B | 1.29B | 804.30M | |||
Non-Current Assets | ||||||||
PPE Net | 519.16M | 487.20M | 501.40M | 486.20M | 554.90M | |||
Investments And Advances | 27.52M | 19.74M | 19.79M | 14.20M | 4.10M | |||
Goodwill | 14.22M | 14.22M | 29.70M | 29.70M | 29.70M | |||
Intangibles | 195.63M | 103.09M | 138.34M | 111.80M | 100.60M | |||
Other Non-Current Assets | 30.64M | 29.03M | 30.92M | 27.50M | 28.00M | |||
Total Non-Current Assets | 788.93M | 654.84M | 721.81M | 671.00M | 719.00M | |||
TOTAL ASSETS | 1.66B | 1.47B | 1.76B | 1.96B | 1.52B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 357.00K | 426.00K | 600.00K | 5.00M | |||
Current Portion Of LT Debt. | 109.24M | 66.25M | 45.48M | 83.80M | 139.00M | |||
Accounts Payable | 226.08M | 164.96M | 192.74M | 223.20M | 203.70M | |||
Other Current Liabilities | 223.47M | 217.04M | 255.35M | 370.90M | 305.90M | |||
Total Current Liabilities | 558.79M | 448.61M | 494.00M | 678.50M | 653.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 110.80M | 70.50M | 184.23M | 359.40M | 418.60M | |||
Deferred Taxes/Income | 18.51M | 19.63M | 32.58M | 35.90M | 25.10M | |||
Other Non-Current Liabilities | 160.15M | 99.46M | 178.07M | 127.30M | 106.00M | |||
Total Non-Current Liabilities | 289.46M | 303.33M | 516.71M | 629.30M | 655.80M | |||
TOTAL LIABILITIES | 848.25M | 751.94M | 1.01B | 1.31B | 1.31B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 913.88M | 883.32M | 880.00M | 433.80M | |||
Additional Paid In Capital | N/A | 86.22M | 86.22M | N/A | N/A | |||
Minority Interest | N/A | 113.74M | 121.83M | 106.80M | 106.10M | |||
Common Shares | N/A | 1.96M | 1.96M | 2.00M | 2.00M | |||
Treasury Stock | N/A | -14.36M | N/A | N/A | N/A | |||
Other Shareholders' Equity | 812.64M | -275.83M | -231.80M | -242.60M | -227.30M | |||
Shares Outstanding | 187.35M | 187.35M | 188.88M | 188.90M | 188.90M | |||
Tangible Book Value per Share | 3.22 | 3.22 | 3.07 | 2.69 | 0.44 | |||
Total Shareholders' Equity | 812.64M | 720.51M | 748.06M | 650.10M | 214.00M | |||
TOTAL LIABILITIES AND EQUITY | 1.66B | 1.47B | 1.76B | 1.96B | 1.52B | |||
Statistics | ||||||||
Debt/Equity | 0.14 | 0.10 | 0.25 | 0.55 | 1.98 | |||
Current Ratio | 1.56 | 1.82 | 2.10 | 1.90 | 1.23 | |||
Return On Assets (ROA) | -5.19% | 1.60% | 4.70% | 22.49% | -7.26% | |||
Return On Equity (ROE) | -10.61% | 3.27% | 11.05% | 67.73% | -51.68% | |||
Return On Invested Capital (ROIC) | N/A | 6.80% | 13.88% | 44.29% | 2.63% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 7.87% | 15.55% | 58.93% | 3.02% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 9.07% | 18.27% | 69.09% | 3.65% |
All data in USD , ROIC based on taxRate of 0.21