NASDAQ:GSM • GB00BYW6GV68
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 122.81M | 132.97M | 136.47M | 317.90M | 114.40M | |||
| Marketable Securities | 11.10M | 5.50M | 2.00K | 0.00 | 100.00K | |||
| Receivables | 271.76M | 279.61M | 328.99M | 434.30M | 391.60M | |||
| Inventories | 306.16M | 347.14M | 383.84M | 500.10M | 289.80M | |||
| Other Current Assets | 21.89M | 52.38M | 187.66M | 34.50M | 8.40M | |||
| Total Current Assets | 733.73M | 817.60M | 1.04B | 1.29B | 804.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 486.68M | 487.20M | 501.40M | 486.20M | 554.90M | |||
| Investments And Advances | 26.72M | 14.74M | 19.79M | 14.20M | 4.10M | |||
| Goodwill | 12.47M | 14.22M | 29.70M | 29.70M | 29.70M | |||
| Intangibles | 132.68M | 103.09M | 138.34M | 111.80M | 100.60M | |||
| Other Non-Current Assets | 26.91M | 34.03M | 30.92M | 27.50M | 28.00M | |||
| Total Non-Current Assets | 687.22M | 654.84M | 721.81M | 671.00M | 719.00M | |||
| TOTAL ASSETS | 1.42B | 1.47B | 1.76B | 1.96B | 1.52B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 357.00K | 426.00K | 600.00K | 5.00M | |||
| Current Portion Of LT Debt. | 118.14M | 111.13M | 58.18M | 83.80M | 139.00M | |||
| Accounts Payable | 144.85M | 164.96M | 192.74M | 223.20M | 203.70M | |||
| Other Current Liabilities | 178.29M | 172.17M | 242.66M | 370.90M | 305.90M | |||
| Total Current Liabilities | 441.29M | 448.61M | 494.00M | 678.50M | 653.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 117.56M | 87.69M | 244.01M | 359.40M | 418.60M | |||
| Deferred Taxes/Income | 16.47M | 19.63M | 32.58M | 35.90M | 25.10M | |||
| Other Non-Current Liabilities | 153.36M | 82.27M | 118.29M | 127.30M | 106.00M | |||
| Total Non-Current Liabilities | 287.40M | 303.33M | 516.71M | 629.30M | 655.80M | |||
| TOTAL LIABILITIES | 728.69M | 751.94M | 1.01B | 1.31B | 1.31B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 913.88M | 883.32M | 880.00M | 433.80M | |||
| Additional Paid In Capital | N/A | 86.22M | 86.22M | N/A | N/A | |||
| Minority Interest | N/A | 113.74M | 121.83M | 106.80M | 106.10M | |||
| Common Shares | N/A | 1.96M | 1.96M | 2.00M | 2.00M | |||
| Treasury Stock | N/A | -14.36M | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 692.26M | -275.83M | -231.80M | -242.60M | -227.30M | |||
| Shares Outstanding | 187.35M | 187.35M | 188.88M | 188.90M | 188.90M | |||
| Tangible Book Value per Share | 2.92 | 3.22 | 3.07 | 2.69 | 0.44 | |||
| Total Shareholders' Equity | 692.26M | 720.51M | 748.06M | 650.10M | 214.00M | |||
| TOTAL LIABILITIES AND EQUITY | 1.42B | 1.47B | 1.76B | 1.96B | 1.52B | |||
| Statistics | ||||||||
| Debt/Equity | 0.17 | 0.12 | 0.33 | 0.55 | 1.98 | |||
| Current Ratio | 1.66 | 1.82 | 2.10 | 1.90 | 1.23 | |||
| Return On Assets (ROA) | -12.01% | 1.60% | 4.70% | 22.49% | -7.26% | |||
| Return On Equity (ROE) | -24.66% | 3.27% | 11.05% | 67.73% | -51.68% | |||
| Return On Invested Capital (ROIC) | N/A | 6.80% | 13.88% | 44.29% | 2.63% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 7.87% | 15.55% | 58.93% | 3.02% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 9.07% | 18.27% | 69.09% | 3.65% | |||
All data in USD , ROIC based on taxRate of 0.21