ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 308.23M | 391.16M | 56.74M | 32.08M | 14.30M | |
Receivables | | | 24.77M | 26.95M | 48.74M | 26.33M | 21.18M | |
Inventories | | | 11.48M | 10.74M | 14.58M | 9.26M | 13.83M | |
Other Current Assets | | | 18.91M | 18.71M | 22.58M | 13.57M | 19.56M | |
Total Current Assets | | | 363.39M | 447.57M | 142.65M | 81.24M | 68.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 961.33M | 705.47M | 658.17M | 591.23M | 704.20M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 240.00K | |
Goodwill | | | N/A | 30.63M | 30.63M | N/A | N/A | |
Intangibles | | | 143.11M | 85.20M | 60.65M | 30.41M | 30.99M | |
Other Non-Current Assets | | | 441.32M | 431.19M | 24.33M | 32.04M | 8.09M | |
Total Non-Current Assets | | | 1.55B | 1.26B | 781.66M | 657.23M | 745.23M | |
|
TOTAL ASSETS | | | 1.91B | 1.71B | 924.31M | 738.47M | 814.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.71M | 34.60M | 34.60M | 0.00 | 6.00K | |
Accrued Expenses | | | 15.99M | 36.71M | 80.86M | 53.46M | 23.59M | |
Accounts Payable | | | 39.00M | 4.98M | 2.03M | 3.84M | 6.25M | |
Other Current Liabilities | | | 51.55M | 65.19M | 58.42M | 139.77M | 31.73M | |
Total Current Liabilities | | | 129.24M | 141.49M | 175.91M | 197.08M | 61.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 468.80M | 476.82M | 325.70M | 132.12M | 237.94M | |
Deferred Taxes/Income | | | N/A | 711.00K | 329.00K | 322.00K | 296.00K | |
Other Non-Current Liabilities | | | 950.23M | 732.34M | 43.39M | 94.19M | 148.88M | |
Total Non-Current Liabilities | | | 1.42B | 1.21B | 369.42M | 226.62M | 387.11M | |
|
TOTAL LIABILITIES | | | 1.55B | 1.35B | 545.33M | 423.70M | 448.68M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.13B | -2.13B | -2.06B | -2.04B | -1.78B | |
Additional Paid In Capital | | | 2.48B | 2.47B | 2.44B | 2.35B | 2.15B | |
Common Shares | | | 13.00K | 13.00K | 188.00K | 181.00K | 180.00K | |
Other Shareholders' Equity | | | 3.03M | 13.45M | 5.07M | 9.24M | 1.89M | |
Shares Outstanding | | | 126.67M | 126.42M | 125.41M | 120.74M | 119.77M | |
Tangible Book Value per Share | | | 1.72 | 1.92 | 2.29 | 2.36 | 2.79 | |
Total Shareholders' Equity | | | 360.88M | 358.88M | 378.98M | 314.77M | 365.43M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.91B | 1.71B | 924.31M | 738.47M | 814.11M | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 1.33 | 0.86 | 0.42 | 0.65 | |
Current Ratio | | | 2.81 | 3.16 | 0.81 | 0.41 | 1.12 | |
Return On Assets (ROA) | | | -2.57% | -4.32% | -3.82% | -34.97% | -13.83% | |
Return On Equity (ROE) | | | -13.58% | -20.56% | -9.32% | -82.04% | -30.82% | |
Return On Invested Capital (ROIC) | | | 0.45% | N/A | 0.33% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.54% | N/A | 0.35% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.60% | N/A | 0.41% | N/A | N/A | |