ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.31M | 27.47M | 29.76M | 40.10M | 41.40M | |
Marketable Securities | | | 25.40M | 28.98M | 35.21M | 31.90M | 39.80M | |
Receivables | | | 11.33M | 8.42M | 9.09M | 15.20M | 14.00M | |
Inventories | | | 41.74M | 40.30M | 64.91M | 77.10M | 105.60M | |
Other Current Assets | | | 7.21M | 8.04M | 8.49M | 6.50M | 16.10M | |
Total Current Assets | | | 108.99M | 113.21M | 147.45M | 170.70M | 216.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.62M | 49.95M | 66.98M | 75.10M | 67.80M | |
Goodwill | | | 1.60M | 1.60M | 7.53M | 16.00M | 125.40M | |
Intangibles | | | 6.63M | 8.78M | 16.18M | 30.90M | 48.40M | |
Other Non-Current Assets | | | 770.00K | 814.00K | 843.00K | 800.00K | 800.00K | |
Total Non-Current Assets | | | 51.62M | 61.14M | 91.64M | 122.70M | 242.40M | |
|
TOTAL ASSETS | | | 160.61M | 174.35M | 239.09M | 293.40M | 459.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 100.00K | 100.00K | |
Accrued Expenses | | | 13.21M | 13.72M | 13.90M | 15.70M | 18.30M | |
Accounts Payable | | | 11.61M | 8.15M | 11.67M | 15.70M | 17.00M | |
Other Current Liabilities | | | 2.45M | 2.40M | 5.36M | 4.30M | 11.70M | |
Total Current Liabilities | | | 27.27M | 24.27M | 30.93M | 35.80M | 47.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 2.40M | |
Other Non-Current Liabilities | | | 26.62M | 29.98M | 34.77M | 41.30M | 38.50M | |
Total Non-Current Liabilities | | | 26.62M | 29.98M | 34.76M | 41.20M | 40.90M | |
|
TOTAL LIABILITIES | | | 53.89M | 54.26M | 65.69M | 77.00M | 88.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -269.83M | -255.64M | -200.10M | -153.60M | 10.10M | |
Additional Paid In Capital | | | 376.49M | 375.68M | 373.43M | 369.90M | 361.10M | |
Common Shares | | | 60.00K | 59.00K | 61.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 59.77M | 59.40M | 61.48M | 61.00M | 59.90M | |
Tangible Book Value per Share | | | 1.65 | 1.85 | 2.43 | 2.78 | 3.30 | |
Total Shareholders' Equity | | | 106.72M | 120.09M | 173.40M | 216.40M | 371.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 160.61M | 174.35M | 239.09M | 293.40M | 459.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 4.00 | 4.66 | 4.77 | 4.77 | 4.61 | |
Return On Assets (ROA) | | | -30.49% | -28.40% | -19.45% | -55.79% | 2.79% | |
Return On Equity (ROE) | | | -45.88% | -41.23% | -26.82% | -75.65% | 3.45% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.87% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 3.18% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 5.97% | |