ASSETS | |
---|
Current Assets | |
---|
Cash | | | 95.89M | 126.17M | 115.71M | 127.10M | 402.00M | |
Marketable Securities | | | 27.16M | 0.00 | 420.00K | 8.00M | 600.00K | |
Receivables | | | 11.52M | 18.88M | 12.76M | 82.70M | 12.20M | |
Other Current Assets | | | 15.26M | 12.95M | 22.81M | 55.90M | 71.80M | |
Total Current Assets | | | 149.83M | 158.00M | 151.70M | 273.60M | 486.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.69M | 3.91M | 3.15M | 4.00M | 2.50M | |
Investments And Advances | | | 9.44B | 9.40B | 8.81B | 8.84B | 7.97B | |
Other Non-Current Assets | | | 37.40M | 60.28M | 103.11M | 162.90M | 95.70M | |
Total Non-Current Assets | | | 9.48B | 9.46B | 8.91B | 9.01B | 8.08B | |
|
TOTAL ASSETS | | | 9.63B | 9.62B | 9.07B | 9.28B | 8.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 960.00K | 945.00K | 244.90M | 451.80M | 500.00K | |
Accrued Expenses | | | 89.85M | 70.24M | 67.31M | 86.20M | 75.90M | |
Accounts Payable | | | 4.20M | 13.54M | 11.40M | 11.20M | 5.40M | |
Other Current Liabilities | | | 66.78M | 62.30M | 60.88M | 70.10M | 82.50M | |
Total Current Liabilities | | | 161.79M | 147.03M | 384.49M | 619.30M | 164.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.13B | 3.11B | 2.85B | 2.62B | 2.46B | |
Deferred Taxes/Income | | | 600.43M | 591.90M | 535.55M | 557.40M | 604.70M | |
Other Non-Current Liabilities | | | 69.52M | 32.30M | 8.43M | 6.40M | 18.60M | |
Total Non-Current Liabilities | | | 3.80B | 3.74B | 3.40B | 3.19B | 3.08B | |
|
TOTAL LIABILITIES | | | 3.97B | 3.89B | 3.79B | 3.81B | 3.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.78B | 1.79B | 1.63B | 1.70B | 1.75B | |
Additional Paid In Capital | | | 0.00 | 0.00 | 5.25M | 11.60M | 53.30M | |
Minority Interest | | | 8.80M | 8.39M | 6.69M | 5.00M | 2.90M | |
Common Shares | | | 3.23B | 3.29B | 3.33B | 3.35B | 3.44B | |
Other Shareholders' Equity | | | 659.27M | 649.33M | 306.42M | 413.50M | 72.00M | |
Shares Outstanding | | | 61.82M | 62.73M | 63.36M | 63.70M | 65.70M | |
Tangible Book Value per Share | | | 91.66 | 91.32 | 83.29 | 85.96 | 80.95 | |
Total Shareholders' Equity | | | 5.67B | 5.73B | 5.28B | 5.48B | 5.32B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.63B | 9.62B | 9.07B | 9.28B | 8.57B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.54 | 0.54 | 0.48 | 0.46 | |
Current Ratio | | | 0.93 | 1.07 | 0.39 | 0.44 | 2.96 | |
Return On Assets (ROA) | | | 3.27% | 3.75% | 1.51% | 1.68% | 15.29% | |
Return On Equity (ROE) | | | 5.57% | 6.30% | 2.59% | 2.85% | 24.63% | |
Return On Invested Capital (ROIC) | | | 3.73% | 3.63% | 3.57% | 3.19% | 2.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.74% | 3.63% | 3.57% | 3.19% | 2.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.74% | 3.63% | 3.57% | 3.19% | 2.75% | |