| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.00M | -590.00K | |
| Depreciation Amortization | | | 2.85M | 2.81M | |
| Change In Working Capital | | | 1.61M | 520.00K | |
| Other non cash items | | | 1.42M | -470.00K | |
| OPERATING CASH FLOW | | | 4.89M | 2.27M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -2.36M | -2.74M | |
| Other Investing Activity | | | 70.00K | 30.00K | |
| INVESTING CASH FLOW | | | -2.28M | -2.72M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -1.82M | -4.58M | |
| Stock Issued/Repurchased | | | -210.00K | 5.00M | |
| FINANCING CASH FLOW | | | -2.03M | 420.00K | |
| |
| CHANGE IN CASH | | | 580.00K | -30.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 4.89M | 2.27M | |
| Capital Expenditure | | | -2.36M | -2.74M | |
| FREE CASH FLOW | | | 2.53M | -470.00K | |