ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 16.20M | 16.17M | 11.79M | 21.38M | 31.47M | |
Receivables | | | 11.12M | 12.81M | 24.25M | 27.55M | 25.93M | |
Inventories | | | 1.26M | 819.00K | 2.06M | 1.13M | 790.00K | |
Other Current Assets | | | 3.05M | 3.04M | 3.27M | 2.96M | 2.90M | |
Total Current Assets | | | 31.63M | 32.84M | 41.37M | 53.02M | 61.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.19M | 2.24M | 2.38M | 1.73M | 690.00K | |
Goodwill | | | 8.24M | 7.95M | 7.78M | 18.08M | 10.41M | |
Intangibles | | | 2.26M | 2.32M | 2.83M | 8.35M | 6.50M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 450.00K | 110.00K | |
Total Non-Current Assets | | | 12.69M | 12.51M | 12.98M | 30.37M | 17.70M | |
|
TOTAL ASSETS | | | 44.32M | 45.35M | 54.35M | 83.39M | 78.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 339.00K | 328.00K | 232.00K | 270.00K | 240.00K | |
Accrued Expenses | | | 7.35M | 7.82M | 16.56M | 18.53M | 19.50M | |
Accounts Payable | | | 2.98M | 2.90M | 3.01M | 3.94M | 630.00K | |
Other Current Liabilities | | | 8.52M | 7.55M | 4.89M | 3.04M | 1.56M | |
Total Current Liabilities | | | 19.20M | 18.60M | 24.69M | 25.78M | 21.94M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.69M | 1.75M | 1.72M | 970.00K | 220.00K | |
Deferred Taxes/Income | | | 367.00K | 383.00K | 669.00K | 740.00K | N/A | |
Other Non-Current Liabilities | | | 0.00 | 647.00K | 1.98M | 2.42M | 150.00K | |
Total Non-Current Liabilities | | | 2.06M | 2.78M | 4.37M | 4.12M | 370.00K | |
|
TOTAL LIABILITIES | | | 21.26M | 21.38M | 29.05M | 29.90M | 22.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -48.13M | -47.12M | -45.25M | -15.67M | -10.17M | |
Additional Paid In Capital | | | 5.11M | 5.05M | 4.89M | 4.28M | 2.40M | |
Common Shares | | | 66.11M | 66.10M | 65.81M | 65.25M | 64.07M | |
Other Shareholders' Equity | | | -29.00K | -61.00K | -153.00K | -380.00K | 180.00K | |
Shares Outstanding | | | 156.84M | 156.69M | 153.79M | 152.04M | 150.29M | |
Tangible Book Value per Share | | | 0.08 | 0.09 | 0.10 | 0.18 | 0.26 | |
Total Shareholders' Equity | | | 23.06M | 23.98M | 25.30M | 53.48M | 56.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 44.32M | 45.35M | 54.35M | 83.39M | 78.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.07 | 0.07 | 0.02 | 0.00 | |
Current Ratio | | | 1.65 | 1.77 | 1.68 | 2.06 | 2.78 | |
Return On Assets (ROA) | | | -6.49% | -4.11% | -54.42% | -6.61% | -3.11% | |
Return On Equity (ROE) | | | -12.48% | -7.77% | -116.91% | -10.30% | -4.34% | |