| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 59.33M | 52.20M | 107.10M | 41.30M | 35.60M | |
| Receivables | | | 27.81M | 37.70M | 35.10M | 28.40M | 38.90M | |
| Inventories | | | 10.76M | 15.30M | 13.90M | 8.70M | 12.20M | |
| Other Current Assets | | | 176.00K | 100.00K | 5.40M | 4.30M | 4.90M | |
| Total Current Assets | | | 98.08M | 105.20M | 161.50M | 82.60M | 91.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 338.44M | 433.60M | 469.90M | 524.40M | 360.40M | |
| Investments And Advances | | | 3.62M | 3.70M | 3.70M | 3.30M | 52.50M | |
| Goodwill | | | 7.92M | N/A | 0.00 | 1.00M | 900.00K | |
| Intangibles | | | 4.91M | 200.00K | 200.00K | 400.00K | 200.00K | |
| Other Non-Current Assets | | | 6.00M | 5.60M | 9.40M | 10.40M | 10.90M | |
| Total Non-Current Assets | | | 362.81M | 444.00M | 483.70M | 539.50M | 427.60M | |
| |
| TOTAL ASSETS | | | 460.88M | 549.20M | 645.20M | 622.10M | 519.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 51.01M | 55.40M | 55.40M | 81.50M | 45.00M | |
| Accrued Expenses | | | 15.02M | 19.30M | 25.70M | 17.10M | 19.70M | |
| Accounts Payable | | | 15.68M | 10.30M | 8.20M | 10.20M | 8.70M | |
| Other Current Liabilities | | | 4.92M | 5.70M | 11.10M | 9.00M | 13.50M | |
| Total Current Liabilities | | | 86.62M | 90.70M | 100.30M | 117.90M | 86.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 125.01M | 169.70M | 223.50M | 248.20M | 178.20M | |
| Deferred Taxes/Income | | | 761.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.37M | 1.40M | 1.60M | 2.00M | 2.10M | |
| Total Non-Current Liabilities | | | 128.14M | 171.10M | 225.20M | 292.00M | 180.30M | |
| |
| TOTAL LIABILITIES | | | 214.76M | 261.80M | 325.50M | 409.90M | 267.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.21M | -21.20M | 15.10M | -99.80M | -64.40M | |
| Minority Interest | | | N/A | N/A | 0.00 | 41.80M | N/A | |
| Common Shares | | | 290.19M | 320.70M | 320.70M | 320.70M | 320.70M | |
| Treasury Stock | | | N/A | 0.00 | -11.90M | -400.00K | -2.00M | |
| Other Shareholders' Equity | | | -11.86M | -12.00M | -4.30M | -8.30M | -2.30M | |
| Shares Outstanding | | | 19.69M | 19.50M | 18.50M | 19.00M | 18.80M | |
| Tangible Book Value per Share | | | 11.85 | 14.73 | 17.26 | 11.09 | 13.34 | |
| Total Shareholders' Equity | | | 246.12M | 287.40M | 319.60M | 212.20M | 251.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 460.88M | 549.20M | 645.20M | 622.10M | 519.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.59 | 0.70 | 1.17 | 0.71 | |
| Current Ratio | | | 1.13 | 1.16 | 1.61 | 0.70 | 1.05 | |
| Return On Assets (ROA) | | | -2.09% | 18.83% | 18.43% | -6.24% | -8.38% | |
| Return On Equity (ROE) | | | -3.91% | 35.98% | 37.20% | -18.28% | -17.27% | |
| Return On Invested Capital (ROIC) | | | N/A | 18.01% | 20.43% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 18.01% | 20.43% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 18.01% | 20.44% | N/A | N/A | |