| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 230.90K | 868.60K | 115.80K | 606.70K | 903.60K | |
| Marketable Securities | | | N/A | N/A | N/A | 5.62M | 15.13M | |
| Receivables | | | 318.20K | 169.70K | 519.60K | 376.90K | 73.20K | |
| Other Current Assets | | | 329.10K | 205.10K | 242.40K | 167.00K | 96.20K | |
| Total Current Assets | | | 878.20K | 1.24M | 877.80K | 6.77M | 16.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.44M | 4.44M | 4.43M | 4.66M | 1.04M | |
| Investments And Advances | | | 2.58M | 1.04M | 1.20M | N/A | N/A | |
| Total Non-Current Assets | | | 7.02M | 5.48M | 5.63M | 4.66M | 1.04M | |
| |
| TOTAL ASSETS | | | 7.90M | 6.72M | 6.51M | 11.44M | 17.24M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 52.00K | 106.40K | 109.90K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 726.30K | 1.25M | 744.90K | 584.80K | 387.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 726.30K | 1.25M | 796.90K | 691.20K | 497.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 138.70K | 321.10K | 237.00K | |
| Total Non-Current Liabilities | | | 57.90K | 0.00 | 138.70K | 321.00K | 237.00K | |
| |
| TOTAL LIABILITIES | | | 784.20K | 1.25M | 935.60K | 1.01M | 734.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -33.05M | -41.20M | -33.19M | -27.66M | -21.58M | |
| Minority Interest | | | 57.80K | N/A | N/A | N/A | N/A | |
| Common Shares | | | 40.16M | 39.88M | 38.76M | 38.09M | 38.09M | |
| Other Shareholders' Equity | | | 0.00 | 6.80M | N/A | N/A | N/A | |
| Shares Outstanding | | | 169.42M | 160.42M | 126.88M | 115.17M | 115.17M | |
| Tangible Book Value per Share | | | 0.04 | 0.03 | 0.04 | 0.09 | 0.14 | |
| Total Shareholders' Equity | | | 7.11M | 5.47M | 5.57M | 10.43M | 16.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.90M | 6.72M | 6.51M | 11.44M | 17.24M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.02 | 0.03 | 0.01 | |
| Current Ratio | | | 1.21 | 0.99 | 1.10 | 9.80 | 32.59 | |
| Return On Assets (ROA) | | | -65.07% | -124.52% | -89.44% | -52.86% | -35.10% | |
| Return On Equity (ROE) | | | -72.24% | -152.97% | -104.46% | -57.99% | -36.67% | |