Canada - TSX Venture Exchange - TSX-V:GRF - CA39328G1072 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.07M | 55.00K | -2.05M | -1.77M | -3.42M | |||
| Depreciation Amortization | 8.16M | 8.18M | 8.49M | 8.11M | 5.75M | |||
| Income Taxes - Deferred | -1.22M | 48.00K | -796.00K | -171.00K | -810.00K | |||
| Change In Working Capital | 291.00K | 627.00K | -1.15M | 1.48M | 356.00K | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 514.00K | 439.00K | 241.00K | 877.00K | 1.33M | |||
| OPERATING CASH FLOW | 6.68M | 9.35M | 4.74M | 8.52M | 3.22M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -677.00K | -175.00K | -527.00K | -249.00K | -591.00K | |||
| Other Investing Activity | -5.57M | -4.90M | -5.49M | -19.00M | -19.75M | |||
| INVESTING CASH FLOW | -6.24M | -5.08M | -6.02M | -19.25M | -20.34M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 345.00K | -4.92M | 1.25M | 10.58M | 13.96M | |||
| Stock Issued/Repurchased | N/A | 436.00K | 28.00K | 230.00K | 100.00K | |||
| Other Financing Activity | -1.09M | 215.00K | 0.00 | -82.00K | 0.00 | |||
| FINANCING CASH FLOW | -437.00K | -4.27M | 1.28M | 10.73M | 14.06M | |||
| CHANGE IN CASH | 0.00 | 0.00 | 0.00 | 0.00 | -3.06M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 6.68M | 9.35M | 4.74M | 8.52M | 3.22M | |||
| Capital Expenditure | -677.00K | -175.00K | -527.00K | -249.00K | -591.00K | |||
| FREE CASH FLOW | 6.00M | 9.17M | 4.21M | 8.27M | 2.63M | |||
All data in CAD