TSX-V:GRF - TSX Venture Exchange - CA39328G1072 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -426.00K | 55.00K | -2.05M | -1.77M | -3.42M | |||
Depreciation Amortization | 8.17M | 8.18M | 8.49M | 8.11M | 5.75M | |||
Income Taxes - Deferred | N/A | 48.00K | -796.00K | -171.00K | -810.00K | |||
Change In Working Capital | 851.00K | 627.00K | -1.15M | 1.48M | 356.00K | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 557.00K | 439.00K | 241.00K | 877.00K | 1.33M | |||
OPERATING CASH FLOW | 9.21M | 9.35M | 4.74M | 8.52M | 3.22M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -312.00K | -175.00K | -527.00K | -249.00K | -591.00K | |||
Other Investing Activity | -5.57M | -4.90M | -5.49M | -19.00M | -19.75M | |||
INVESTING CASH FLOW | -5.88M | -5.08M | -6.02M | -19.25M | -20.34M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.97M | -4.92M | 1.25M | 10.58M | 13.96M | |||
Stock Issued/Repurchased | N/A | 436.00K | 28.00K | 230.00K | 100.00K | |||
Other Financing Activity | -794.00K | 215.00K | 0.00 | -82.00K | 0.00 | |||
FINANCING CASH FLOW | -3.33M | -4.27M | 1.28M | 10.73M | 14.06M | |||
CHANGE IN CASH | 0.00 | 0.00 | 0.00 | 0.00 | -3.06M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 9.21M | 9.35M | 4.74M | 8.52M | 3.22M | |||
Capital Expenditure | -312.00K | -175.00K | -527.00K | -249.00K | -591.00K | |||
FREE CASH FLOW | 8.90M | 9.17M | 4.21M | 8.27M | 2.63M |
All data in CAD