| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -17.08M | -18.06M | -15.79M | -58.54M | |
| Depreciation Amortization | | | N/A | 49.00K | 29.30K | 542.30K | |
| Change In Working Capital | | | 3.19M | 2.53M | 2.19M | 17.10M | |
| Interest Paid | | | 16.20K | 36.20K | 22.50K | 0.00 | |
| Taxes Paid | | | N/A | N/A | N/A | 0.00 | |
| Other non cash items | | | 390.40K | 6.26M | 1.20M | 8.61M | |
| OPERATING CASH FLOW | | | -2.89M | -9.22M | -12.38M | -32.29M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | -69.50K | |
| Other Investing Activity | | | N/A | 88.20K | -500.00K | -10.25M | |
| INVESTING CASH FLOW | | | N/A | 88.20K | -500.00K | -10.32M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 495.40K | -644.60K | -603.50K | 88.80K | |
| Stock Issued/Repurchased | | | N/A | 6.23M | 15.83M | 44.67M | |
| FINANCING CASH FLOW | | | 2.22M | 5.58M | 15.23M | 44.76M | |
| |
| Exchange Rate Effect | | | N/A | N/A | N/A | 30.80K | |
| CHANGE IN CASH | | | -671.80K | -3.55M | 2.35M | 2.19M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.89M | -9.22M | -12.38M | -32.29M | |
| Capital Expenditure | | | N/A | N/A | N/A | -69.50K | |
| FREE CASH FLOW | | | -2.89M | -9.22M | -12.38M | -32.36M | |