| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | 177.20K | 145.00K | 193.00K | 660.00K | N/A |  | 
| Cash Equivalents |  |  | N/A | N/A | N/A | N/A | 40.00K |  | 
| Marketable Securities |  |  | 100.00K | 100.00K | 0.00 | 2.25M | N/A |  | 
| Receivables |  |  | 175.80K | 525.10K | 13.60K | 80.00K | 0.00 |  | 
| Other Current Assets |  |  | 42.20K | 51.70K | 200.30K | 410.00K | 0.00 |  | 
| Total Current Assets |  |  | 495.10K | 821.80K | 406.90K | 3.39M | 40.00K |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 2.09M | 2.09M | 2.95M | 2.64M | 480.00K |  | 
| Other Non-Current Assets |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Assets |  |  | 2.09M | 2.09M | 2.95M | 2.64M | 480.00K |  | 
|  | 
| TOTAL ASSETS |  |  | 2.58M | 2.91M | 3.36M | 6.03M | 520.00K |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K |  | 
| Current Portion Of LT Debt. |  |  | N/A | 0.00 | 56.40K | 100.00K | N/A |  | 
| Accounts Payable |  |  | 377.30K | 692.80K | 418.10K | 700.00K | 30.00K |  | 
| Other Current Liabilities |  |  | 23.10K | 48.30K | N/A | N/A | N/A |  | 
| Total Current Liabilities |  |  | 400.40K | 741.10K | 474.40K | 810.00K | 60.00K |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 | 60.00K | 0.00 |  | 
| Other Non-Current Liabilities |  |  | 8.00K | 22.80K | 8.60K | 10.00K | N/A |  | 
| Total Non-Current Liabilities |  |  | 8.00K | 22.80K | 8.70K | 60.00K | 0.00 |  | 
|  | 
| TOTAL LIABILITIES |  |  | 408.40K | 763.90K | 483.10K | 870.00K | 60.00K |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -11.74M | -11.67M | -10.59M | -6.52M | -14.85M |  | 
| Additional Paid In Capital |  |  | 1.79M | 1.74M | 1.50M | 610.00K | N/A |  | 
| Common Shares |  |  | 12.12M | 12.08M | 11.97M | 11.07M | 15.31M |  | 
| Shares Outstanding |  |  | 79.66M | 78.28M | 76.61M | 56.87M | 12.30M |  | 
| Tangible Book Value per Share |  |  | 0.03 | 0.03 | 0.04 | 0.09 | 0.04 |  | 
| Total Shareholders' Equity |  |  | 2.17M | 2.15M | 2.87M | 5.16M | 460.00K |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 2.58M | 2.91M | 3.36M | 6.03M | 520.00K |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | N/A | 0.01 | N/A |  | 
| Current Ratio |  |  | 1.24 | 1.11 | 0.86 | 4.19 | 0.67 |  | 
| Return On Assets (ROA) |  |  | -20.28% | -36.85% | -124.71% | -115.75% | -30.77% |  | 
| Return On Equity (ROE) |  |  | -24.10% | -49.95% | -145.66% | -135.27% | -34.78% |  |