ASSETS | |
---|
Current Assets | |
---|
Cash | | | 171.80K | 145.00K | 193.00K | 660.00K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 40.00K | |
Marketable Securities | | | 100.00K | 100.00K | 0.00 | 2.25M | N/A | |
Receivables | | | 124.60K | 525.10K | 13.60K | 80.00K | 0.00 | |
Other Current Assets | | | 42.70K | 51.70K | 200.30K | 410.00K | 0.00 | |
Total Current Assets | | | 439.00K | 821.80K | 406.90K | 3.39M | 40.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.09M | 2.09M | 2.95M | 2.64M | 480.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.09M | 2.09M | 2.95M | 2.64M | 480.00K | |
|
TOTAL ASSETS | | | 2.53M | 2.91M | 3.36M | 6.03M | 520.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 56.40K | 100.00K | N/A | |
Accounts Payable | | | 249.90K | 692.80K | 418.10K | 700.00K | 30.00K | |
Other Current Liabilities | | | 14.10K | 48.30K | N/A | N/A | N/A | |
Total Current Liabilities | | | 264.00K | 741.10K | 474.40K | 810.00K | 60.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 60.00K | 0.00 | |
Other Non-Current Liabilities | | | 8.50K | 22.80K | 8.60K | 10.00K | N/A | |
Total Non-Current Liabilities | | | 8.40K | 22.80K | 8.70K | 60.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 272.40K | 763.90K | 483.10K | 870.00K | 60.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.64M | -11.67M | -10.59M | -6.52M | -14.85M | |
Additional Paid In Capital | | | 1.77M | 1.74M | 1.50M | 610.00K | N/A | |
Common Shares | | | 12.12M | 12.08M | 11.97M | 11.07M | 15.31M | |
Shares Outstanding | | | 79.66M | 78.28M | 76.61M | 56.87M | 12.30M | |
Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.09 | 0.04 | |
Total Shareholders' Equity | | | 2.26M | 2.15M | 2.87M | 5.16M | 460.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.53M | 2.91M | 3.36M | 6.03M | 520.00K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.01 | N/A | |
Current Ratio | | | 1.66 | 1.11 | 0.86 | 4.19 | 0.67 | |
Return On Assets (ROA) | | | -25.69% | -37.14% | -124.71% | -115.75% | -30.77% | |
Return On Equity (ROE) | | | -28.79% | -50.33% | -145.66% | -135.27% | -34.78% | |