| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 93.40K | 145.00K | 193.00K | 660.00K | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 40.00K | |
| Marketable Securities | | | 100.00K | 100.00K | 0.00 | 2.25M | N/A | |
| Receivables | | | 65.50K | 525.10K | 13.60K | 80.00K | 0.00 | |
| Other Current Assets | | | 50.50K | 51.70K | 200.30K | 410.00K | 0.00 | |
| Total Current Assets | | | 309.40K | 821.80K | 406.90K | 3.39M | 40.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.08M | 2.09M | 2.95M | 2.64M | 480.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 2.08M | 2.09M | 2.95M | 2.64M | 480.00K | |
| |
| TOTAL ASSETS | | | 2.39M | 2.91M | 3.36M | 6.03M | 520.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 56.40K | 100.00K | N/A | |
| Accounts Payable | | | 229.40K | 692.80K | 418.10K | 700.00K | 30.00K | |
| Other Current Liabilities | | | 45.30K | 48.30K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 274.70K | 741.10K | 474.40K | 810.00K | 60.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 60.00K | 0.00 | |
| Other Non-Current Liabilities | | | 7.90K | 22.80K | 8.60K | 10.00K | N/A | |
| Total Non-Current Liabilities | | | 7.90K | 22.80K | 8.70K | 60.00K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 282.60K | 763.90K | 483.10K | 870.00K | 60.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -11.82M | -11.67M | -10.59M | -6.52M | -14.85M | |
| Additional Paid In Capital | | | 1.81M | 1.74M | 1.50M | 610.00K | N/A | |
| Common Shares | | | 12.12M | 12.08M | 11.97M | 11.07M | 15.31M | |
| Shares Outstanding | | | 79.66M | 78.28M | 76.61M | 56.87M | 12.30M | |
| Tangible Book Value per Share | | | 0.03 | 0.03 | 0.04 | 0.09 | 0.04 | |
| Total Shareholders' Equity | | | 2.11M | 2.15M | 2.87M | 5.16M | 460.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.39M | 2.91M | 3.36M | 6.03M | 520.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.01 | N/A | |
| Current Ratio | | | 1.13 | 1.11 | 0.86 | 4.19 | 0.67 | |
| Return On Assets (ROA) | | | -17.50% | -36.85% | -124.71% | -115.75% | -30.77% | |
| Return On Equity (ROE) | | | -19.84% | -49.95% | -145.66% | -135.27% | -34.78% | |