ASSETS | |
---|
Current Assets | |
---|
Cash | | | 51.30K | 0.00 | 47.10K | 25.00K | 9.30K | |
Marketable Securities | | | 1.75M | 1.75M | 1.79M | 1.82M | 454.20K | |
Receivables | | | 8.40K | 7.80K | 210.40K | 8.80K | 1.29M | |
Other Current Assets | | | 30.90K | 30.90K | 507.90K | 64.60K | 62.10K | |
Total Current Assets | | | 1.85M | 1.79M | 2.55M | 1.92M | 1.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.25M | 10.16M | 8.34M | 5.46M | 1.85M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 8.29M | 8.22M | 7.18M | 7.00M | 6.16M | |
Other Non-Current Assets | | | 82.70K | 82.70K | 51.20K | 32.00K | 57.80K | |
Total Non-Current Assets | | | 18.63M | 18.47M | 15.56M | 13.13M | 8.62M | |
|
TOTAL ASSETS | | | 20.47M | 20.26M | 18.11M | 15.05M | 10.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 54.20K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.03M | 5.90M | 3.48M | 718.20K | 647.80K | |
Accrued Expenses | | | 2.57M | 2.53M | 2.92M | 3.47M | 4.15M | |
Accounts Payable | | | 2.47M | 2.46M | 905.30K | 1.38M | 1.39M | |
Other Current Liabilities | | | 2.04M | 1.70M | 1.73M | 0.00 | N/A | |
Total Current Liabilities | | | 14.10M | 12.64M | 9.03M | 5.57M | 6.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 854.20K | 839.10K | 785.10K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.47M | 2.70M | 3.30M | 3.81M | N/A | |
Total Non-Current Liabilities | | | 3.32M | 3.54M | 4.08M | 3.81M | 0.00 | |
|
TOTAL LIABILITIES | | | 17.42M | 16.18M | 13.11M | 9.39M | 6.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.36M | -27.38M | -22.06M | -20.86M | -16.38M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 29.37M | 29.37M | 26.41M | 25.49M | 20.20M | |
Other Shareholders' Equity | | | 2.04M | 2.09M | 653.20K | 1.03M | 431.00K | |
Shares Outstanding | | | 37.37M | 37.37M | 34.08M | 33.47M | 28.99M | |
Tangible Book Value per Share | | | -0.14 | -0.11 | -0.06 | -0.04 | -0.07 | |
Total Shareholders' Equity | | | 3.05M | 4.09M | 5.00M | 5.67M | 4.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.47M | 20.26M | 18.11M | 15.05M | 10.44M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.22 | 0.16 | N/A | N/A | |
Current Ratio | | | 0.13 | 0.14 | 0.28 | 0.34 | 0.29 | |
Return On Assets (ROA) | | | -26.33% | -25.34% | -15.53% | -43.68% | -89.35% | |
Return On Equity (ROE) | | | -176.61% | -125.62% | -56.26% | -116.00% | -219.29% | |