| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 10.09M | N/A | N/A | N/A | 51.23M | |
| Receivables | | | 19.82M | 21.00M | 25.00M | N/A | 21.08M | |
| Inventories | | | 17.12M | 17.00M | 17.00M | N/A | 17.51M | |
| Other Current Assets | | | 1.95M | 1.76M | 1.66M | N/A | 1.13M | |
| Total Current Assets | | | 48.98M | 58.00M | 70.00M | N/A | 90.95M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 90.39M | 76.00M | 72.00M | N/A | 62.71M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 4.24M | |
| Goodwill | | | 1.92M | 1.92M | 1.92M | N/A | 1.92M | |
| Intangibles | | | 12.03M | 12.00M | 13.00M | N/A | 7.26M | |
| Other Non-Current Assets | | | 4.10M | 250.00K | 250.00K | N/A | 182.80K | |
| Total Non-Current Assets | | | 108.45M | 93.00M | 90.00M | N/A | 76.31M | |
| |
| TOTAL ASSETS | | | 157.42M | 151.00M | 160.00M | N/A | 167.26M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Current Portion Of LT Debt. | | | 9.03M | 6.41M | 7.71M | N/A | 10.31M | |
| Accrued Expenses | | | N/A | 8.17M | 5.06M | N/A | 2.28M | |
| Accounts Payable | | | 15.39M | 8.27M | 13.00M | N/A | 10.20M | |
| Other Current Liabilities | | | 2.49M | 6.91M | 8.16M | N/A | 5.08M | |
| Total Current Liabilities | | | 26.91M | 30.00M | 34.00M | N/A | 27.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 29.38M | 16.00M | 13.00M | N/A | 19.02M | |
| Deferred Taxes/Income | | | 4.57M | 4.93M | 4.71M | N/A | 1.58M | |
| Other Non-Current Liabilities | | | 832.40K | 940.00K | 540.00K | N/A | 1.25M | |
| Total Non-Current Liabilities | | | 34.79M | 22.00M | 18.00M | N/A | 21.85M | |
| |
| TOTAL LIABILITIES | | | 61.70M | 52.00M | 52.00M | N/A | 49.73M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -86.86M | -83.00M | -75.00M | N/A | -51.84M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 182.68M | 183.00M | 183.00M | N/A | 169.35M | |
| Other Shareholders' Equity | | | -96.90K | 100.00K | -160.00K | N/A | 12.10K | |
| Shares Outstanding | | | 170.61M | 171.00M | 171.00M | N/A | 165.22M | |
| Tangible Book Value per Share | | | 0.48 | 0.50 | 0.54 | N/A | 0.66 | |
| Total Shareholders' Equity | | | 95.72M | 99.00M | 108.00M | N/A | 117.53M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 157.42M | 151.00M | 160.00M | N/A | 167.26M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.16 | 0.12 | N/A | 0.16 | |
| Current Ratio | | | 1.82 | 1.93 | 2.06 | N/A | 3.26 | |
| Return On Assets (ROA) | | | -6.81% | -6.40% | -7.29% | N/A | -9.29% | |
| Return On Equity (ROE) | | | -11.19% | -9.75% | -10.80% | N/A | -13.22% | |