| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 352.40K | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | 5.50K | 10.70K | 469.20K | 12.30K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 32.40K | 14.30K | 14.40K | 15.50K | 14.10K | |
| Other Current Assets | | | 7.10K | 5.20K | 8.90K | 8.30K | 21.60K | |
| Total Current Assets | | | 391.90K | 25.00K | 33.90K | 493.00K | 47.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 22.60K | 4.57M | 5.32M | |
| Investments And Advances | | | 1.31M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.31M | 0.00 | 22.60K | 4.57M | 5.32M | |
| |
| TOTAL ASSETS | | | 1.70M | 25.00K | 56.50K | 5.06M | 5.37M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 79.70K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 780.40K | 269.80K | 121.60K | 200.10K | |
| Accounts Payable | | | 187.70K | 349.10K | 150.30K | 153.30K | 226.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 267.50K | 1.13M | 420.10K | 274.90K | 426.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 101.70K | 261.70K | 201.70K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 101.60K | 261.70K | 225.00K | |
| |
| TOTAL LIABILITIES | | | 267.50K | 1.13M | 521.70K | 536.60K | 651.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.10M | -23.24M | -22.79M | -17.83M | -16.67M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 23.40K | |
| Common Shares | | | 25.52M | 22.13M | 22.13M | 21.98M | 20.91M | |
| Other Shareholders' Equity | | | 7.20K | 7.20K | 196.30K | 375.70K | 478.10K | |
| Shares Outstanding | | | 166.67M | 84.85M | 84.85M | 83.24M | 59.16M | |
| Tangible Book Value per Share | | | 0.01 | -0.01 | -0.01 | 0.05 | 0.08 | |
| Total Shareholders' Equity | | | 1.43M | -1.10M | -465.30K | 4.52M | 4.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.70M | 25.00K | 56.50K | 5.06M | 5.37M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | -0.22 | 0.06 | 0.04 | |
| Current Ratio | | | 1.47 | 0.02 | 0.08 | 1.79 | 0.11 | |
| Return On Assets (ROA) | | | -95.84% | -2479.60% | -1085.13% | -28.02% | 7.45% | |
| Return On Equity (ROE) | | | -113.72% | N/A | N/A | -31.34% | 8.47% | |