| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 62.69M | 87.79M | 188.37M | 133.10M | 191.90M | |
| Receivables | | | 7.60M | 8.67M | 12.38M | 13.40M | 10.70M | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 70.29M | 96.46M | 200.75M | 146.50M | 202.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 98.29M | 42.81M | 16.94M | N/A | N/A | |
| Investments And Advances | | | 1.71B | 2.10B | 2.72B | 3.35B | 3.78B | |
| Other Non-Current Assets | | | 11.21M | 26.68M | 10.85M | 7.00M | 12.40M | |
| Total Non-Current Assets | | | 1.74B | 2.02B | 2.65B | 3.31B | 3.79B | |
| |
| TOTAL ASSETS | | | 1.81B | 2.12B | 2.85B | 3.45B | 3.99B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 438.12M | 597.87M | 253.12M | 1.02B | 677.30M | |
| Accrued Expenses | | | 23.09M | 16.70M | 22.63M | 25.00M | 21.40M | |
| Other Current Liabilities | | | 6.16M | 6.24M | 14.14M | 14.30M | 14.40M | |
| Total Current Liabilities | | | 467.38M | 620.81M | 289.89M | 1.05B | 713.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 756.36M | 875.09M | 1.70B | 1.41B | 2.26B | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 756.48M | 875.21M | 1.70B | 1.41B | 2.26B | |
| |
| TOTAL LIABILITIES | | | 1.22B | 1.50B | 1.99B | 2.47B | 2.97B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -613.18M | -577.30M | -339.74M | -219.40M | -112.80M | |
| Additional Paid In Capital | | | 1.19B | 1.20B | 1.20B | 1.20B | 1.13B | |
| Minority Interest | | | 125.00K | 125.00K | 125.00K | 100.00K | 100.00K | |
| Common Shares | | | 556.00K | 570.00K | 588.00K | 1.60M | 1.50M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 47.39M | 48.80M | 50.58M | 52.40M | 53.80M | |
| Tangible Book Value per Share | | | 12.28 | 12.68 | 16.98 | 18.77 | 18.83 | |
| Total Shareholders' Equity | | | 581.99M | 619.09M | 858.90M | 984.50M | 1.01B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.81B | 2.12B | 2.85B | 3.45B | 3.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.05 | 2.38 | 2.27 | 2.47 | 2.90 | |
| Current Ratio | | | 0.15 | 0.16 | 0.69 | 0.14 | 0.28 | |
| Return On Assets (ROA) | | | -3.91% | -10.47% | -2.73% | -1.60% | 1.69% | |
| Return On Equity (ROE) | | | -12.13% | -35.77% | -9.04% | -5.62% | 6.67% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.55% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 1.63% | |