| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.69M | 2.52M | 221.70K | 227.10K | 221.70K | |
| Marketable Securities | | | 200.00 | 100.00 | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 31.40K | 50.50K | 49.60K | 71.80K | 79.80K | |
| Other Current Assets | | | 8.10K | 6.90K | 5.70K | 10.70K | N/A | |
| Total Current Assets | | | 1.73M | 2.58M | 277.10K | 309.60K | 301.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 0.00 | 0.00 | 24.40K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 24.40K | |
| |
| TOTAL ASSETS | | | 1.73M | 2.58M | 277.10K | 309.60K | 326.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 65.60K | |
| Accounts Payable | | | 430.60K | 110.50K | 78.50K | 38.40K | 62.50K | |
| Total Current Liabilities | | | 430.60K | 110.50K | 78.50K | 38.40K | 128.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 430.60K | 110.50K | 78.50K | 38.40K | 128.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.08M | -24.92M | -40.84M | -40.34M | -39.55M | |
| Additional Paid In Capital | | | 16.51M | N/A | 15.83M | 15.62M | 15.06M | |
| Common Shares | | | 27.87M | 27.39M | 25.21M | 24.99M | 24.69M | |
| Shares Outstanding | | | 140.11M | 136.45M | 83.78M | 76.03M | 71.12M | |
| Tangible Book Value per Share | | | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders' Equity | | | 1.30M | 2.47M | 198.60K | 271.20K | 197.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.73M | 2.58M | 277.10K | 309.60K | 326.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 4.01 | 23.35 | 3.53 | 8.06 | 2.35 | |
| Return On Assets (ROA) | | | -130.54% | -37.20% | -248.43% | -106.52% | -135.64% | |
| Return On Equity (ROE) | | | -173.89% | -38.87% | -346.63% | -121.61% | -223.45% | |