GROUP 1 AUTOMOTIVE INC (GPI) Stock Balance Sheet
NYSE:GPI • US3989051095
Current stock price
340.02 USD
+1.91 (+0.56%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 32.50M | 34.40M | 57.20M | 47.90M | 14.90M | |||
| Receivables | 634.80M | 663.10M | 607.60M | 477.70M | 396.80M | |||
| Inventories | 2.74B | 2.64B | 1.96B | 1.36B | 1.07B | |||
| Other Current Assets | 254.00M | 163.00M | 163.10M | 103.10M | 181.40M | |||
| Total Current Assets | 3.66B | 3.50B | 2.79B | 1.99B | 1.67B | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.41B | 3.17B | 2.47B | 2.38B | 2.23B | |||
| Goodwill | 2.20B | 2.06B | 1.65B | 1.66B | 1.42B | |||
| Intangibles | 933.80M | 948.10M | 701.20M | 516.30M | 392.30M | |||
| Other Non-Current Assets | 134.90M | 149.10M | 164.50M | 176.80M | 45.10M | |||
| Total Non-Current Assets | 6.69B | 6.33B | 4.98B | 4.73B | 4.08B | |||
| TOTAL ASSETS | 10.35B | 9.82B | 7.77B | 6.72B | 5.75B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.92B | 2.02B | 1.67B | 1.12B | 743.00M | |||
| Current Portion Of LT Debt. | 259.00M | 175.30M | 6.50M | 18.80M | 8.40M | |||
| Accrued Expenses | 457.10M | 444.40M | 324.30M | 293.30M | 284.50M | |||
| Accounts Payable | 732.80M | 738.00M | 499.30M | 488.00M | 457.80M | |||
| Other Current Liabilities | 38.40M | 17.10M | 7.30M | 4.60M | 49.90M | |||
| Total Current Liabilities | 3.40B | 3.40B | 2.51B | 1.92B | 1.54B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.44B | 2.74B | 1.99B | 1.95B | 1.82B | |||
| Deferred Taxes/Income | 331.10M | 295.80M | 256.60M | 238.10M | 180.90M | |||
| Other Non-Current Liabilities | 385.80M | 419.40M | 348.00M | 368.30M | 384.40M | |||
| Total Non-Current Liabilities | 4.16B | 3.45B | 2.59B | 2.56B | 2.38B | |||
| TOTAL LIABILITIES | 7.56B | 6.85B | 5.10B | 4.48B | 3.92B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 4.42B | 4.12B | 3.65B | 3.07B | 2.35B | |||
| Additional Paid In Capital | 388.50M | 356.10M | 349.10M | 338.70M | 325.80M | |||
| Common Shares | 200.00K | 200.00K | 300.00K | 300.00K | 300.00K | |||
| Treasury Stock | -2.05B | -1.51B | -1.35B | -1.20B | -690.40M | |||
| Other Shareholders' Equity | 31.70M | 1.80M | 28.00M | 22.40M | -156.40M | |||
| Shares Outstanding | 12.04M | 13.28M | 13.68M | 14.30M | 17.20M | |||
| Tangible Book Value per Share | -29.03 | -2.39 | 23.48 | 4.15 | 0.74 | |||
| Total Shareholders' Equity | 2.79B | 2.97B | 2.67B | 2.24B | 1.83B | |||
| TOTAL LIABILITIES AND EQUITY | 10.35B | 9.82B | 7.77B | 6.72B | 5.75B | |||
| Statistics | ||||||||
| Debt/Equity | 1.92 | 1.60 | 1.37 | 1.37 | 1.40 | |||
| Current Ratio | 1.08 | 1.03 | 1.11 | 1.03 | 1.08 | |||
| Return On Assets (ROA) | 3.11% | 4.96% | 7.55% | 10.87% | 9.29% | |||
| Return On Equity (ROE) | 11.53% | 16.39% | 21.94% | 32.63% | 29.26% | |||
| Return On Invested Capital (ROIC) | 7.40% | 8.06% | 10.45% | 14.01% | 13.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.43% | 8.09% | 10.54% | 14.13% | 13.43% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 11.53% | 12.59% | 16.01% | 22.47% | 21.23% | |||
All data in USD , ROIC based on taxRate of 0.26