Europe • Euronext Paris • EPA:GPE • FR0010214064
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 22.25M | 14.20M | 14.80M | 18.54M | 9.58M | |||
| Depreciation Amortization | N/A | 28.74M | 31.18M | 33.65M | 25.68M | |||
| Change In Working Capital | 27.78M | 2.35M | -1.57M | -2.01M | 7.93M | |||
| Taxes Paid | 4.35M | 8.76M | 3.84M | 3.18M | 2.79M | |||
| Other non cash items | 5.50M | 8.60M | 5.33M | -3.06M | 12.88M | |||
| OPERATING CASH FLOW | 72.17M | 53.89M | 49.74M | 47.12M | 56.07M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -60.02M | -49.15M | -43.76M | -21.77M | -15.29M | |||
| Other Investing Activity | -16.61M | -8.61M | 12.90M | -15.79M | 1.98M | |||
| INVESTING CASH FLOW | -76.64M | -57.76M | -30.85M | -37.56M | -13.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.67M | -4.24M | 15.31M | 5.00M | -24.86M | |||
| Stock Issued/Repurchased | 29.00K | 45.00K | 12.00K | -22.00K | -63.00K | |||
| Dividend Paid | N/A | -4.83M | -3.87M | -3.87M | N/A | |||
| Other Financing Activity | -3.20M | -2.06M | 653.00K | -634.00K | -723.00K | |||
| FINANCING CASH FLOW | -4.34M | -11.09M | 12.11M | 476.00K | -25.65M | |||
| Exchange Rate Effect | 4.00K | -10.00K | 50.00K | -116.00K | 41.00K | |||
| CHANGE IN CASH | -8.80M | -14.96M | 31.05M | 9.92M | 17.16M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 72.17M | 53.89M | 49.74M | 47.12M | 56.07M | |||
| Capital Expenditure | -60.02M | -49.15M | -43.76M | -21.77M | -15.29M | |||
| FREE CASH FLOW | 12.14M | 4.74M | 5.98M | 25.35M | 40.78M | |||
All data in EUR