ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 457.99M | 479.99M | 1.10B | 653.00M | 715.00M | |
Receivables | | | 3.57B | 3.16B | 3.15B | 2.19B | 1.80B | |
Inventories | | | 5.77B | 5.51B | 4.68B | 4.44B | 3.89B | |
Other Current Assets | | | 671.17M | 702.47M | 675.23M | 1.53B | 1.35B | |
Total Current Assets | | | 10.47B | 9.85B | 9.61B | 8.82B | 7.76B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.99B | 3.72B | 2.89B | 2.43B | 2.29B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 3.09B | 2.90B | 2.73B | 2.59B | 1.92B | |
Intangibles | | | 1.88B | 1.80B | 1.79B | 1.81B | 1.41B | |
Other Non-Current Assets | | | 992.37M | 1.01B | 949.48M | 847.00M | 986.00M | |
Total Non-Current Assets | | | 9.96B | 9.43B | 8.36B | 7.68B | 6.60B | |
|
TOTAL ASSETS | | | 20.43B | 19.28B | 17.97B | 16.50B | 14.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 961.45M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 101.23M | 541.71M | 355.30M | 252.00M | 0.00 | |
Accrued Expenses | | | N/A | 343.28M | 298.42M | 287.00M | 281.00M | |
Accounts Payable | | | 6.00B | 5.92B | 5.50B | 5.46B | 4.80B | |
Other Current Liabilities | | | 2.15B | 1.72B | 1.67B | 1.69B | 1.50B | |
Total Current Liabilities | | | 9.21B | 8.53B | 7.83B | 7.69B | 6.58B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.74B | 3.74B | 3.55B | 3.08B | 2.41B | |
Deferred Taxes/Income | | | 430.50M | 441.70M | 437.67M | 391.00M | 281.00M | |
Other Non-Current Liabilities | | | 2.32B | 2.22B | 1.74B | 1.54B | 1.58B | |
Total Non-Current Liabilities | | | 6.52B | 6.42B | 5.74B | 5.02B | 4.28B | |
|
TOTAL LIABILITIES | | | 15.73B | 14.95B | 13.57B | 12.71B | 10.86B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.43B | 5.26B | 5.07B | 4.54B | 4.09B | |
Additional Paid In Capital | | | 205.15M | 196.53M | 173.03M | 140.00M | 120.00M | |
Minority Interest | | | 16.00M | 14.44M | 15.94M | 14.00M | 13.00M | |
Common Shares | | | 139.09M | 138.78M | 139.57M | 141.00M | 142.00M | |
Other Shareholders' Equity | | | -1.07B | -1.26B | -976.87M | -1.03B | -858.00M | |
Shares Outstanding | | | 139.09M | 138.78M | 139.57M | 141.00M | 142.00M | |
Tangible Book Value per Share | | | -1.94 | -2.59 | -0.91 | -4.33 | 1.20 | |
Total Shareholders' Equity | | | 4.70B | 4.34B | 4.40B | 3.79B | 3.49B | |
|
TOTAL LIABILITIES AND EQUITY | | | 20.43B | 19.28B | 17.97B | 16.50B | 14.35B | |
|
Statistics | |
---|
Debt/Equity | | | 1.00 | 0.86 | 0.81 | 0.81 | 0.69 | |
Current Ratio | | | 1.14 | 1.16 | 1.23 | 1.15 | 1.18 | |
Return On Assets (ROA) | | | 3.96% | 4.69% | 7.33% | 7.17% | 6.26% | |
Return On Equity (ROE) | | | 17.20% | 20.84% | 29.91% | 31.21% | 25.75% | |
Return On Invested Capital (ROIC) | | | 8.71% | 10.22% | 13.13% | 13.97% | 11.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.05% | 10.70% | 14.73% | 15.08% | 12.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.71% | 19.70% | 29.51% | 32.76% | 23.74% | |