| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.70M | 24.70M | 58.09M | 61.70M | 98.10M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 20.59M | 28.43M | 30.11M | 33.00M | 31.90M | |
| Inventories | | | 165.63M | 211.95M | 456.09M | 378.90M | 242.90M | |
| Other Current Assets | | | 12.13M | 88.69M | 2.61M | 3.30M | 2.70M | |
| Total Current Assets | | | 223.05M | 353.77M | 546.90M | 476.80M | 375.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 136.92M | 188.14M | 292.10M | 186.00M | 152.80M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | 0.00 | 83.50M | 80.30M | |
| Intangibles | | | 40.23M | 54.96M | 80.55M | 81.70M | 87.80M | |
| Other Non-Current Assets | | | 28.86M | 78.96M | 18.19M | 2.80M | 1.60M | |
| Total Non-Current Assets | | | 206.01M | 322.06M | 390.84M | 353.90M | 322.50M | |
| |
| TOTAL ASSETS | | | 429.06M | 675.83M | 937.74M | 830.70M | 698.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 185.46M | 306.04M | 446.78M | 348.70M | 192.20M | |
| Current Portion Of LT Debt. | | | 10.35M | 11.17M | 1.14M | 3.60M | 5.50M | |
| Accrued Expenses | | | 26.33M | 34.92M | 34.44M | 26.90M | 28.60M | |
| Accounts Payable | | | 19.46M | 22.43M | 15.14M | 10.80M | 28.40M | |
| Other Current Liabilities | | | 2.74M | 4.32M | 2.48M | 9.50M | 11.70M | |
| Total Current Liabilities | | | 244.34M | 378.87M | 499.98M | 399.60M | 266.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 33.19M | 83.98M | 61.43M | 10.10M | 13.70M | |
| Deferred Taxes/Income | | | 1.59M | 1.35M | 0.00 | 15.50M | 13.70M | |
| Other Non-Current Liabilities | | | 94.00M | 138.28M | 163.14M | 113.40M | 143.30M | |
| Total Non-Current Liabilities | | | 128.77M | 223.61M | 224.57M | 139.10M | 170.60M | |
| |
| TOTAL LIABILITIES | | | 373.11M | 602.48M | 724.55M | 538.70M | 437.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -148.87M | -131.00M | 48.14M | 163.20M | 96.80M | |
| Additional Paid In Capital | | | 261.95M | 261.46M | 165.99M | 130.80M | 121.80M | |
| Common Shares | | | 400.00 | 10.00K | 56.19M | 55.00M | 55.00M | |
| Treasury Stock | | | -57.13M | -57.13M | -57.13M | -57.00M | -12.50M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 3.74M | 3.66M | 468.80K | 370.40K | 432.90K | |
| Tangible Book Value per Share | | | 4.21 | 5.02 | 163.09 | 193.85 | 87.79 | |
| Total Shareholders' Equity | | | 55.95M | 73.35M | 213.19M | 292.00M | 261.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 429.06M | 675.83M | 937.74M | 830.70M | 698.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.91 | 5.32 | 2.38 | 1.23 | 0.79 | |
| Current Ratio | | | 0.91 | 0.93 | 1.09 | 1.19 | 1.41 | |
| Return On Assets (ROA) | | | -35.22% | -27.70% | -12.27% | 7.42% | 11.06% | |
| Return On Equity (ROE) | | | -270.11% | -255.24% | -53.97% | 21.10% | 29.57% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.01% | 9.09% | 15.93% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.01% | 9.09% | 15.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 1.11% | 11.53% | 21.80% | |