NASDAQ:GORV - Nasdaq - US52110H1005 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 19.73M | 24.70M | 58.09M | 61.70M | 98.10M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 28.06M | 28.43M | 30.11M | 33.00M | 31.90M | |||
Inventories | 182.61M | 211.95M | 456.09M | 378.90M | 242.90M | |||
Other Current Assets | 22.11M | 88.69M | 2.61M | 3.30M | 2.70M | |||
Total Current Assets | 252.51M | 353.77M | 546.90M | 476.80M | 375.60M | |||
Non-Current Assets | ||||||||
PPE Net | 183.91M | 188.14M | 292.10M | 186.00M | 152.80M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | 0.00 | 83.50M | 80.30M | |||
Intangibles | 50.81M | 54.96M | 80.55M | 81.70M | 87.80M | |||
Other Non-Current Assets | 22.29M | 78.96M | 18.19M | 2.80M | 1.60M | |||
Total Non-Current Assets | 257.00M | 322.06M | 390.84M | 353.90M | 322.50M | |||
TOTAL ASSETS | 509.51M | 675.83M | 937.74M | 830.70M | 698.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 210.92M | 316.04M | 446.78M | 348.70M | 192.20M | |||
Current Portion Of LT Debt. | 10.35M | 1.17M | 1.14M | 3.60M | 5.50M | |||
Accrued Expenses | 35.15M | 34.92M | 34.44M | 26.90M | 28.60M | |||
Accounts Payable | 23.45M | 22.43M | 15.14M | 10.80M | 28.40M | |||
Other Current Liabilities | 3.10M | 4.32M | 2.48M | 9.50M | 11.70M | |||
Total Current Liabilities | 282.96M | 378.87M | 499.98M | 399.60M | 266.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 19.53M | 63.63M | 61.43M | 10.10M | 13.70M | |||
Deferred Taxes/Income | 1.82M | 1.35M | 0.00 | 15.50M | 13.70M | |||
Other Non-Current Liabilities | 124.83M | 158.63M | 163.14M | 113.40M | 143.30M | |||
Total Non-Current Liabilities | 146.18M | 223.61M | 224.57M | 139.10M | 170.60M | |||
TOTAL LIABILITIES | 429.14M | 602.48M | 724.55M | 538.70M | 437.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -124.28M | -131.00M | 48.14M | 163.20M | 96.80M | |||
Additional Paid In Capital | 261.76M | 261.46M | 165.99M | 130.80M | 121.80M | |||
Common Shares | 10.00K | 10.00K | 56.19M | 55.00M | 55.00M | |||
Treasury Stock | -57.13M | -57.13M | -57.13M | -57.00M | -12.50M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | 0.00 | |||
Shares Outstanding | 110.13M | 109.81M | 14.06M | 11.10M | 13.00M | |||
Tangible Book Value per Share | 0.27 | 0.17 | 5.44 | 6.47 | 2.92 | |||
Total Shareholders' Equity | 80.36M | 73.35M | 213.19M | 292.00M | 261.10M | |||
TOTAL LIABILITIES AND EQUITY | 509.51M | 675.83M | 937.74M | 830.70M | 698.10M | |||
Statistics | ||||||||
Debt/Equity | 2.87 | 5.18 | 2.38 | 1.23 | 0.79 | |||
Current Ratio | 0.89 | 0.93 | 1.09 | 1.19 | 1.41 | |||
Return On Assets (ROA) | -33.91% | -27.70% | -12.27% | 7.42% | 11.06% | |||
Return On Equity (ROE) | -215.00% | -255.24% | -53.97% | 21.10% | 29.57% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 1.01% | 9.09% | 15.93% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 1.01% | 9.09% | 15.93% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 1.11% | 11.53% | 21.80% |
All data in USD , ROIC based on taxRate of 0.21