ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.96M | 11.98M | 11.70M | 8.00M | 11.00M | |
Receivables | | | 18.62M | N/A | N/A | N/A | N/A | |
Inventories | | | 4.36M | 28.79M | 3.30M | N/A | 8.50M | |
Total Current Assets | | | 33.94M | 40.77M | 15.00M | 8.00M | 19.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 896.11M | 926.59M | 1.01B | 963.90M | 905.80M | |
Intangibles | | | 97.24M | 103.80M | 115.10M | 118.50M | 117.40M | |
Other Non-Current Assets | | | 52.67M | 49.91M | 48.60M | 47.60M | 50.80M | |
Total Non-Current Assets | | | 1.06B | 1.09B | 1.19B | 1.14B | 1.08B | |
|
TOTAL ASSETS | | | 1.09B | 1.13B | 1.20B | 1.14B | 1.10B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.91M | 25.08M | N/A | N/A | N/A | |
Accrued Expenses | | | 4.06M | 5.09M | 5.30M | 5.50M | 5.70M | |
Accounts Payable | | | 15.74M | 16.14M | 13.00M | 10.10M | 7.50M | |
Total Current Liabilities | | | 39.72M | 46.32M | 18.30M | 15.60M | 13.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 673.47M | 713.78M | 749.20M | 707.50M | 668.70M | |
Other Non-Current Liabilities | | | 39.82M | 49.07M | 59.40M | 47.30M | 40.80M | |
Total Non-Current Liabilities | | | 713.42M | 763.83M | 810.40M | 756.20M | 712.20M | |
|
TOTAL LIABILITIES | | | 753.14M | 810.15M | 828.70M | 771.80M | 725.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -623.91M | -584.78M | -529.10M | -468.50M | -409.00M | |
Additional Paid In Capital | | | 784.39M | 730.26M | 721.30M | 671.10M | 626.50M | |
Minority Interest | | | 130.00K | 986.00K | 1.80M | 1.30M | 2.90M | |
Common Shares | | | 170.09M | 170.08M | 170.10M | 170.30M | 159.30M | |
Other Shareholders' Equity | | | 10.65M | 7.76M | 11.60M | -1.30M | -4.30M | |
Shares Outstanding | | | 44.39M | 40.41M | 40.20M | 38.10M | 36.10M | |
Tangible Book Value per Share | | | 1.67 | 1.22 | 2.21 | 2.17 | 2.65 | |
Total Shareholders' Equity | | | 341.21M | 323.32M | 374.00M | 371.60M | 372.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.09B | 1.13B | 1.20B | 1.14B | 1.10B | |
|
Statistics | |
---|
Debt/Equity | | | 1.97 | 2.21 | 2.00 | 1.90 | 1.80 | |
Current Ratio | | | 0.85 | 0.88 | 0.82 | 0.51 | 1.48 | |
Return On Assets (ROA) | | | 1.02% | -0.68% | -0.25% | -0.40% | 0.28% | |
Return On Equity (ROE) | | | 3.26% | -2.39% | -0.80% | -1.24% | 0.83% | |
Return On Invested Capital (ROIC) | | | 4.00% | 3.69% | 2.89% | 2.44% | 2.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.04% | 3.73% | 2.92% | 2.46% | 2.72% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.46% | 4.13% | 3.23% | 2.75% | 3.05% | |