| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.13M | 3.00M | 7.29M | 5.42M | 2.18M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 3.00M | 8.88M | 14.30M | 2.92M | 9.53M | |
| Receivables | | | N/A | 354.00K | 594.00K | 374.00K | 40.10K | |
| Other Current Assets | | | 1.79M | 1.08M | 1.54M | 475.00K | 528.80K | |
| Total Current Assets | | | 8.91M | 13.32M | 23.73M | 9.20M | 12.28M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 59.70M | 59.85M | 60.05M | 58.61M | 56.26M | |
| Investments And Advances | | | 113.51M | 47.30M | 52.61M | 78.99M | 131.09M | |
| Other Non-Current Assets | | | 494.00K | 494.00K | 494.00K | 524.00K | 523.80K | |
| Total Non-Current Assets | | | 173.71M | 107.64M | 113.15M | 138.13M | 187.88M | |
| |
| TOTAL ASSETS | | | 182.62M | 120.96M | 136.88M | 147.33M | 200.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 8.82M | 12.48M | |
| Current Portion Of LT Debt. | | | 97.00K | 88.00K | 66.00K | 90.00K | 54.50K | |
| Accrued Expenses | | | 248.00K | 253.00K | 245.00K | 156.00K | 333.80K | |
| Accounts Payable | | | 1.45M | 1.60M | 1.76M | 1.72M | 658.10K | |
| Other Current Liabilities | | | 1.16M | 2.29M | 276.00K | 198.00K | 45.60K | |
| Total Current Liabilities | | | 2.95M | 4.24M | 2.34M | 10.99M | 13.57M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 225.00K | 299.00K | 329.00K | 162.00K | 109.80K | |
| Deferred Taxes/Income | | | 216.00K | 246.00K | 904.00K | 296.00K | 9.87M | |
| Other Non-Current Liabilities | | | 1.08M | 1.02M | 888.00K | 791.00K | 899.80K | |
| Total Non-Current Liabilities | | | 2.75M | 2.97M | 5.29M | 1.25M | 10.88M | |
| |
| TOTAL LIABILITIES | | | 5.71M | 7.20M | 7.63M | 12.24M | 24.45M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.14M | 9.61M | 33.67M | 39.91M | 51.29M | |
| Additional Paid In Capital | | | 364.00K | 91.00K | N/A | N/A | N/A | |
| Minority Interest | | | 1.23M | 1.40M | 3.17M | 0.00 | 0.00 | |
| Common Shares | | | 196.57M | 190.78M | 176.58M | 150.88M | 131.08M | |
| Other Shareholders' Equity | | | -27.16M | -86.73M | -81.01M | -55.70M | -6.67M | |
| Shares Outstanding | | | 200.23M | 194.74M | 183.26M | 163.67M | 150.24M | |
| Tangible Book Value per Share | | | 0.88 | 0.58 | 0.71 | 0.83 | 1.17 | |
| Total Shareholders' Equity | | | 176.91M | 113.76M | 129.24M | 135.09M | 175.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 182.62M | 120.96M | 136.88M | 147.33M | 200.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | |
| Current Ratio | | | 3.02 | 3.14 | 10.12 | 0.84 | 0.90 | |
| Return On Assets (ROA) | | | -8.32% | -20.91% | -21.01% | -8.96% | 50.14% | |
| Return On Equity (ROE) | | | -8.59% | -22.23% | -22.25% | -9.77% | 57.12% | |