ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 102.08M | 41.77M | 139.04M | 150.60M | 145.90M | |
Marketable Securities | | | N/A | N/A | 0.00 | 24.80M | N/A | |
Receivables | | | 136.50M | 133.90M | 73.45M | 60.70M | 61.50M | |
Inventories | | | 87.96M | 97.93M | 63.19M | 49.50M | 34.00M | |
Other Current Assets | | | 59.30M | 49.50M | 38.92M | 38.60M | 8.50M | |
Total Current Assets | | | 385.86M | 323.09M | 314.59M | 324.10M | 249.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 179.53M | 187.59M | 168.68M | 179.90M | 134.70M | |
Investments And Advances | | | 0.00 | 4.21M | N/A | N/A | N/A | |
Goodwill | | | 192.17M | 184.83M | 600.00K | 600.00K | 600.00K | |
Intangibles | | | 263.54M | 275.33M | 55.05M | 48.90M | 49.00M | |
Other Non-Current Assets | | | 219.90M | 236.76M | 232.99M | 192.60M | 200.30M | |
Total Non-Current Assets | | | 877.12M | 906.14M | 466.94M | 435.40M | 397.80M | |
|
TOTAL ASSETS | | | 1.26B | 1.23B | 781.54M | 759.50M | 647.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.60M | 2.57M | 7.25M | 7.40M | 117.10M | |
Accrued Expenses | | | 107.29M | 68.41M | 40.94M | 48.90M | 50.40M | |
Accounts Payable | | | 64.77M | 67.23M | 16.09M | 13.60M | 17.20M | |
Other Current Liabilities | | | 50.95M | 43.81M | 7.71M | 14.40M | 3.80M | |
Total Current Liabilities | | | 225.61M | 182.03M | 72.00M | 84.40M | 188.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 832.56M | 831.65M | 587.50M | 690.20M | 694.80M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 102.01M | 146.23M | 81.31M | 86.80M | 84.50M | |
Total Non-Current Liabilities | | | 934.57M | 977.88M | 668.82M | 777.00M | 779.30M | |
|
TOTAL LIABILITIES | | | 1.16B | 1.16B | 740.81M | 861.40M | 967.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.18B | -1.20B | -1.21B | -1.36B | -1.45B | |
Additional Paid In Capital | | | 1.47B | 1.46B | 1.40B | 1.39B | 1.26B | |
Common Shares | | | 15.00K | 14.00K | 14.00K | 0.00 | 0.00 | |
Treasury Stock | | | -196.38M | -196.38M | -163.20M | -158.40M | -128.80M | |
Other Shareholders' Equity | | | 2.23M | 5.57M | 15.80M | 30.10M | 1.80M | |
Shares Outstanding | | | 133.33M | 130.92M | 128.46M | 127.80M | 110.80M | |
Tangible Book Value per Share | | | -2.65 | -2.99 | -0.12 | -1.18 | -3.34 | |
Total Shareholders' Equity | | | 102.79M | 69.32M | 40.73M | -101.90M | -320.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.26B | 1.23B | 781.54M | 759.50M | 647.70M | |
|
Statistics | |
---|
Debt/Equity | | | 8.10 | 12.00 | 14.43 | -6.77 | -2.17 | |
Current Ratio | | | 1.71 | 1.77 | 4.37 | 3.84 | 1.33 | |
Return On Assets (ROA) | | | 0.58% | 1.12% | 18.64% | 12.13% | 23.58% | |
Return On Equity (ROE) | | | 7.07% | 19.83% | 357.71% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 4.83% | 3.71% | 13.26% | 15.98% | 19.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.35% | 3.87% | 16.50% | 21.59% | 29.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.44% | 7.13% | 18.28% | 23.96% | 34.70% | |