ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 2.89B | 1.73B | 1.56B | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 8.44B | |
Marketable Securities | | | N/A | N/A | 3.24B | 5.22B | 6.88B | |
Receivables | | | 6.18B | 6.07B | 6.19B | 6.27B | 5.63B | |
Inventories | | | 7.03B | 6.81B | 7.22B | 6.60B | 5.36B | |
Other Current Assets | | | 651.00M | 755.00M | 1.91B | 732.00M | 715.00M | |
Total Current Assets | | | 22.32B | 22.24B | 21.45B | 20.54B | 20.15B | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.89B | 15.55B | 14.91B | 14.62B | 13.97B | |
Investments And Advances | | | 1.39B | 953.00M | 808.00M | 666.00M | 532.00M | |
Goodwill | | | 14.24B | 13.11B | 12.86B | 11.18B | 10.03B | |
Intangibles | | | 4.85B | 4.37B | 4.03B | 2.71B | 2.50B | |
Other Non-Current Assets | | | N/A | N/A | 951.00M | 1.47B | 999.00M | |
Total Non-Current Assets | | | 39.40B | 35.06B | 33.93B | 31.04B | 28.48B | |
|
TOTAL ASSETS | | | 61.72B | 57.30B | 55.38B | 51.58B | 48.63B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 408.00M | 339.00M | 492.00M | 282.00M | 501.00M | |
Current Portion Of LT Debt. | | | 2.50B | 2.66B | 2.59B | 2.28B | 2.50B | |
Accrued Expenses | | | 2.09B | 1.98B | 1.94B | 1.84B | 1.63B | |
Accounts Payable | | | 6.77B | 6.81B | 7.27B | 6.90B | 5.90B | |
Other Current Liabilities | | | 4.83B | 4.79B | 5.08B | 3.85B | 3.32B | |
Total Current Liabilities | | | 16.60B | 16.58B | 17.36B | 15.15B | 13.85B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.16B | 12.78B | 11.29B | 11.67B | 12.62B | |
Deferred Taxes/Income | | | 941.00M | 824.00M | 768.00M | 555.00M | 360.00M | |
Other Non-Current Liabilities | | | 3.37B | 3.35B | 2.80B | 3.08B | 3.59B | |
Total Non-Current Liabilities | | | 19.99B | 17.44B | 15.30B | 15.71B | 16.89B | |
|
TOTAL LIABILITIES | | | 36.58B | 34.03B | 32.67B | 30.87B | 30.73B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.63B | 19.79B | 18.46B | 16.24B | 13.69B | |
Additional Paid In Capital | | | 3.04B | 3.62B | 4.13B | 4.54B | 5.10B | |
Minority Interest | | | 513.00M | 485.00M | 443.00M | 411.00M | 311.00M | |
Common Shares | | | 2.00B | 2.03B | 2.06B | 2.10B | 2.13B | |
Treasury Stock | | | -416.00M | -419.00M | -323.00M | -204.00M | -125.00M | |
Other Shareholders' Equity | | | -1.29B | -1.73B | -1.61B | -1.95B | -2.86B | |
Shares Outstanding | | | 497.00M | 502.00M | 511.36M | 521.27M | 530.03M | |
Tangible Book Value per Share | | | 12.17 | 11.54 | 11.40 | 13.10 | 10.11 | |
Total Shareholders' Equity | | | 25.14B | 23.27B | 22.71B | 20.71B | 17.89B | |
|
TOTAL LIABILITIES AND EQUITY | | | 61.72B | 57.30B | 55.38B | 51.58B | 48.63B | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.56 | 0.52 | 0.58 | 0.73 | |
Current Ratio | | | 1.35 | 1.34 | 1.24 | 1.36 | 1.45 | |
Return On Assets (ROA) | | | 4.61% | 4.66% | 5.42% | 4.89% | 0.94% | |
Return On Equity (ROE) | | | 11.31% | 11.47% | 13.22% | 12.17% | 2.55% | |
Return On Invested Capital (ROIC) | | | 8.06% | 8.93% | 9.34% | 8.47% | 5.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.06% | 8.93% | 10.20% | 9.88% | 10.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.88% | 15.55% | 19.58% | 17.67% | 26.92% | |