| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 4.76M | 7.43M | 2.06M | 100.50M | 300.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 69.65M | 83.71M | 112.52M | null | null | |
| Receivables | | | 37.67M | 45.82M | 9.88M | 1.70M | 4.10M | |
| Inventories | | | null | null | null | 0 | 0 | |
| Other Current Assets | | | 2.19M | 2.57M | 11.73M | 6.40M | 200.00K | |
| Total Current Assets | | | 114.27M | 139.53M | 136.19M | 108.60M | 4.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.49M | 13.24M | 3.23M | 2.10M | 4.10M | |
| Investments And Advances | | | 15.66M | 16.25M | 6.70M | 1.30M | null | |
| Goodwill | | | 20.52M | 31.81M | 15.23M | 10.40M | 10.40M | |
| Intangibles | | | 32.47M | 36.95M | 12.67M | 11.90M | 10.00M | |
| Other Non-Current Assets | | | 149.00K | 148.00K | 69.00K | 0 | 400.00K | |
| Total Non-Current Assets | | | 82.29M | 98.39M | 37.90M | 25.60M | 24.80M | |
| |
| TOTAL ASSETS | | | 196.56M | 237.92M | 174.08M | 134.20M | 29.40M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 69.47M | 80.83M | 6.39M | 0 | 2.40M | |
| Current Portion Of LT Debt. | | | 1.73M | 1.62M | 28.00K | null | null | |
| Accrued Expenses | | | 4.73M | 4.18M | 3.73M | 1.30M | 1.00M | |
| Accounts Payable | | | 5.60M | 11.44M | 7.19M | 800.00K | 900.00K | |
| Other Current Liabilities | | | 9.23M | 12.84M | 3.79M | 5.00M | 4.00M | |
| Total Current Liabilities | | | 90.76M | 110.91M | 21.13M | 7.20M | 8.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.60M | 1.02M | 82.00K | 1.10M | 3.10M | |
| Deferred Taxes/Income | | | 705.00K | 705.00K | null | null | null | |
| Other Non-Current Liabilities | | | 12.15M | 12.42M | 8.22M | 6.70M | 8.90M | |
| Total Non-Current Liabilities | | | 16.21M | 15.93M | 10.22M | 7.80M | 12.00M | |
| |
| TOTAL LIABILITIES | | | 106.97M | 126.84M | 31.35M | 15.00M | 20.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -666.21M | -641.44M | -595.85M | -469.60M | -66.00M | |
| Additional Paid In Capital | | | 763.33M | 762.42M | 739.50M | 588.50M | 75.10M | |
| Minority Interest | | | 1.76M | 1.79M | 1.92M | null | null | |
| Common Shares | | | 320.00K | 319.00K | 303.00K | 300.00K | 0 | |
| Treasury Stock | | | -299.00K | -290.00K | null | null | null | |
| Other Shareholders' Equity | | | -7.55M | -9.93M | -1.22M | 0 | 0 | |
| Shares Outstanding | | | 32.11M | 31.92M | 30.34M | 258.40M | 21.90M | |
| Tangible Book Value per Share | | | 1.1396 | 1.326 | 3.785 | 0.375 | -0.516 | |
| Total Shareholders' Equity | | | 89.59M | 111.08M | 142.73M | 119.20M | 9.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 196.56M | 237.92M | 174.08M | 134.20M | 29.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.79 | 0.74 | 0.05 | 0.01 | 0.60 | |
| Current Ratio | | | 1.26 | 1.26 | 6.44 | 15.08 | 0.55 | |
| Return On Assets (ROA) | | | -33.49% | -19.16% | -72.55% | -299.31% | -50.54% | |
| Return On Equity (ROE) | | | -73.48% | -41.05% | -88.48% | -336.97% | -163.30% | |