ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 119.77M | 233.32M | 226.44M | 214.80M | 262.30M | |
Marketable Securities | | | 21.30M | 22.30M | 14.36M | 23.00M | 5.40M | |
Receivables | | | 372.96M | 295.34M | 321.81M | 276.50M | 249.80M | |
Inventories | | | 475.72M | 436.50M | 402.47M | 404.40M | 316.30M | |
Other Current Assets | | | 72.22M | 49.86M | 32.66M | 30.00M | 39.20M | |
Total Current Assets | | | 1.06B | 1.04B | 997.74M | 948.70M | 873.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 783.86M | 728.48M | 652.88M | 550.00M | 464.10M | |
Investments And Advances | | | 267.05M | 339.60M | 299.08M | 202.30M | 207.70M | |
Goodwill | | | 340.67M | 340.67M | 340.11M | 313.80M | 314.00M | |
Intangibles | | | 269.57M | 261.58M | 280.52M | 286.90M | 272.60M | |
Other Non-Current Assets | | | 90.69M | 53.15M | 41.11M | 25.50M | N/A | |
Total Non-Current Assets | | | 1.75B | 1.72B | 1.61B | 1.38B | 1.26B | |
|
TOTAL ASSETS | | | 2.81B | 2.76B | 2.61B | 2.33B | 2.13B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.93M | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 128.33M | 56.67M | 58.74M | 52.00M | 54.70M | |
Accounts Payable | | | 204.68M | 168.31M | 184.40M | 151.70M | 98.30M | |
Other Current Liabilities | | | N/A | 27.70M | 28.47M | 46.80M | 28.60M | |
Total Current Liabilities | | | 336.93M | 252.69M | 271.61M | 250.60M | 181.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 43.76M | 36.03M | 27.31M | 10.90M | 11.70M | |
Total Non-Current Liabilities | | | 46.85M | 40.18M | 27.31M | 10.80M | 11.70M | |
|
TOTAL LIABILITIES | | | 383.78M | 292.87M | 298.92M | 261.40M | 193.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.42B | 1.45B | 1.34B | 1.15B | 1.04B | |
Additional Paid In Capital | | | 998.91M | 1.01B | 968.25M | 917.50M | 879.40M | |
Minority Interest | | | 3.09M | 4.15M | N/A | N/A | N/A | |
Common Shares | | | 13.17M | 13.63M | 13.89M | 14.10M | 14.20M | |
Other Shareholders' Equity | | | -5.04M | -5.82M | -4.53M | -4.00M | 900.00K | |
Shares Outstanding | | | 219.52M | 227.21M | 231.46M | 234.20M | 236.40M | |
Tangible Book Value per Share | | | 8.29 | 8.21 | 7.31 | 6.26 | 5.72 | |
Total Shareholders' Equity | | | 2.43B | 2.47B | 2.31B | 2.07B | 1.94B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.81B | 2.76B | 2.61B | 2.33B | 2.13B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 3.15 | 4.11 | 3.67 | 3.79 | 4.80 | |
Return On Assets (ROA) | | | 14.06% | 14.45% | 16.16% | 13.49% | 16.67% | |
Return On Equity (ROE) | | | 16.28% | 16.16% | 18.25% | 15.20% | 18.33% | |
Return On Invested Capital (ROIC) | | | 16.19% | 15.93% | 18.06% | 15.19% | 17.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.17% | 17.73% | 20.13% | 17.15% | 20.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.23% | 24.21% | 28.58% | 25.48% | 31.89% | |