ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.83M | 5.59M | 5.48M | 6.84M | 5.93M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 162.10K | 1.48M | 1.23M | 668.70K | 1.17M | |
Other Current Assets | | | 344.90K | 2.01M | 3.16M | 151.20K | 183.30K | |
Total Current Assets | | | 2.33M | 9.09M | 9.87M | 7.66M | 7.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 742.10K | 992.90K | 1.22M | 1.44M | 677.50K | |
Investments And Advances | | | 49.00K | 50.40K | 118.60K | 74.90K | 97.60K | |
Intangibles | | | 1.15M | 1.14M | 1.14M | 1.15M | 1.16M | |
Other Non-Current Assets | | | 211.80K | 199.10K | 190.30K | 182.30K | 187.90K | |
Total Non-Current Assets | | | 4.03M | 2.38M | 2.67M | 2.85M | 2.12M | |
|
TOTAL ASSETS | | | 6.36M | 11.47M | 12.54M | 10.51M | 9.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 7.69M | |
Current Portion Of LT Debt. | | | 636.50K | 601.80K | 256.90K | 244.10K | 329.10K | |
Accrued Expenses | | | 2.87M | 1.27M | 1.63M | 1.48M | 1.08M | |
Accounts Payable | | | 2.46M | 764.80K | 581.40K | 540.40K | 1.25M | |
Other Current Liabilities | | | 285.30K | 675.90K | 603.00K | 58.40K | 634.10K | |
Total Current Liabilities | | | 6.25M | 3.31M | 3.07M | 2.33M | 10.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.30M | 6.38M | 3.49M | 1.14M | 300.50K | |
Other Non-Current Liabilities | | | 7.59M | 318.90K | 1.13M | 1.52M | 3.33M | |
Total Non-Current Liabilities | | | 13.89M | 6.70M | 4.63M | 2.67M | 3.63M | |
|
TOTAL LIABILITIES | | | 20.14M | 10.01M | 7.69M | 5.00M | 14.61M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -56.97M | -69.58M | -58.20M | -10.02M | -57.43M | |
Additional Paid In Capital | | | 33.60K | 27.16M | 20.24M | 14.70M | 53.65M | |
Common Shares | | | 1.10M | 1.10M | 972.00K | 892.30K | 614.70K | |
Treasury Stock | | | -796.10K | -794.70K | -726.50K | N/A | N/A | |
Other Shareholders' Equity | | | 42.85M | 43.58M | 42.56M | -58.20K | -2.04M | |
Shares Outstanding | | | 24.83M | 24.84M | 22.19M | 20.45M | 14.55M | |
Tangible Book Value per Share | | | -0.60 | 0.01 | 0.17 | 0.21 | -0.44 | |
Total Shareholders' Equity | | | -13.78M | 1.46M | 4.85M | 5.51M | -5.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.36M | 11.47M | 12.54M | 10.51M | 9.40M | |
|
Statistics | |
---|
Debt/Equity | | | -0.46 | 4.36 | 0.72 | 0.21 | -1.53 | |
Current Ratio | | | 0.37 | 2.75 | 3.22 | 3.29 | 0.66 | |
Return On Assets (ROA) | | | -231.96% | -106.36% | -54.37% | -85.27% | -100.65% | |
Return On Equity (ROE) | | | N/A | -833.49% | -140.71% | -162.52% | N/A | |