USA - NYSE:GNRC - US3687361044 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 302.96M | 316.98M | 217.12M | 408.87M | 556.60M | |||
| Depreciation Amortization | 187.51M | 171.77M | 166.60M | 156.14M | 92.10M | |||
| Income Taxes - Deferred | -4.65M | -60.62M | -34.48M | -95.47M | -2.10M | |||
| Change In Working Capital | -13.59M | 211.90M | 127.41M | -465.24M | -258.50M | |||
| Interest Paid | N/A | 89.42M | 84.03M | 48.91M | 27.80M | |||
| Taxes Paid | N/A | 148.83M | 100.08M | 150.89M | 156.70M | |||
| Other non cash items | 115.96M | 101.28M | 45.01M | 54.20M | 23.20M | |||
| OPERATING CASH FLOW | 588.17M | 741.30M | 521.67M | 58.52M | 411.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -163.87M | -136.73M | -129.06M | -86.19M | -110.00M | |||
| Other Investing Activity | -18.59M | -71.98M | -49.00M | -48.04M | -707.30M | |||
| INVESTING CASH FLOW | -182.46M | -208.71M | -178.06M | -134.23M | -817.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -162.08M | -278.45M | 87.28M | 464.17M | 75.20M | |||
| Stock Issued/Repurchased | -128.49M | -125.19M | -243.70M | -332.05M | -87.20M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -32.99M | -45.20M | -120.72M | -68.07M | -91.00M | |||
| FINANCING CASH FLOW | -323.56M | -448.83M | -277.14M | 64.04M | -103.00M | |||
| Exchange Rate Effect | 3.68M | -3.47M | 1.80M | -2.94M | 1.30M | |||
| CHANGE IN CASH | 85.83M | 80.28M | 68.27M | -14.62M | -507.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 588.17M | 741.30M | 521.67M | 58.52M | 411.20M | |||
| Capital Expenditure | -163.87M | -136.73M | -129.06M | -86.19M | -110.00M | |||
| FREE CASH FLOW | 424.31M | 604.57M | 392.61M | -27.67M | 301.20M | |||
All data in USD