| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 7.12M | 6.82M | 1.28M | 4.00M | 7.20M | |
| Receivables | | | 8.31M | 7.69M | 6.96M | 8.20M | 6.20M | |
| Total Current Assets | | | 15.44M | 14.51M | 8.23M | 12.20M | 13.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.15B | 1.12B | 1.12B | 1.20B | 1.12B | |
| Investments And Advances | | | 1.85M | 2.07M | N/A | N/A | N/A | |
| Goodwill | | | 5.90M | 5.90M | 5.90M | 5.90M | 5.90M | |
| Intangibles | | | 50.53M | 53.70M | 65.49M | 91.20M | 87.70M | |
| Other Non-Current Assets | | | 34.98M | 32.50M | 34.63M | 49.30M | 38.80M | |
| Total Non-Current Assets | | | 1.26B | 1.24B | 1.26B | 1.38B | 1.25B | |
| |
| TOTAL ASSETS | | | 1.27B | 1.26B | 1.27B | 1.39B | 1.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 13.27M | N/A | N/A | N/A | |
| Accrued Expenses | | | 13.51M | 7.46M | 7.68M | 2.90M | 4.50M | |
| Accounts Payable | | | 17.81M | 16.47M | 12.78M | 13.80M | 10.30M | |
| Other Current Liabilities | | | 15.56M | 19.84M | 19.82M | 21.30M | 20.20M | |
| Total Current Liabilities | | | 46.88M | 57.04M | 40.28M | 38.00M | 35.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 709.63M | 632.86M | 611.23M | 694.10M | 571.70M | |
| Other Non-Current Liabilities | | | 10.90M | 10.67M | 10.37M | 12.10M | 19.10M | |
| Total Non-Current Liabilities | | | 741.07M | 665.32M | 643.83M | 722.30M | 605.70M | |
| |
| TOTAL LIABILITIES | | | 787.95M | 722.36M | 684.12M | 760.30M | 640.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -332.57M | -293.74M | -238.98M | -198.70M | -157.00M | |
| Additional Paid In Capital | | | 735.42M | 734.22M | 722.42M | 722.00M | 711.40M | |
| Minority Interest | | | 20.54M | 21.79M | 22.23M | 16.10M | 14.80M | |
| Common Shares | | | 74.97M | 75.03M | 75.03M | 75.10M | 75.10M | |
| Other Shareholders' Equity | | | 7.47M | 18.61M | 25.13M | 34.70M | -6.60M | |
| Shares Outstanding | | | 13.41M | 13.37M | 13.11M | 13.10M | 12.98M | |
| Tangible Book Value per Share | | | 26.40 | 29.88 | 33.34 | 35.17 | 35.00 | |
| Total Shareholders' Equity | | | 485.29M | 534.13M | 583.58M | 633.00M | 622.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27B | 1.26B | 1.27B | 1.39B | 1.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.46 | 1.18 | 1.05 | 1.10 | 0.92 | |
| Current Ratio | | | 0.33 | 0.25 | 0.20 | 0.32 | 0.38 | |
| Return On Assets (ROA) | | | -0.26% | 0.06% | 1.17% | 0.95% | 0.93% | |
| Return On Equity (ROE) | | | -0.69% | 0.15% | 2.53% | 2.10% | 1.89% | |
| Return On Invested Capital (ROIC) | | | 2.18% | 2.18% | 2.44% | 2.26% | 2.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.19% | 2.19% | 2.45% | 2.27% | 2.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.29% | 2.30% | 2.60% | 2.44% | 2.61% | |