FRA:GMM • DE0005895403
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 21.37M | -67.95M | 9.18M | -62.76M | 6.71M | |||
| Depreciation Amortization | 66.96M | 72.80M | 66.46M | 162.42M | 84.22M | |||
| Change In Working Capital | 57.05M | -68.58M | -7.34M | -22.00M | -83.60M | |||
| Interest Paid | 32.53M | 37.32M | 31.88M | 23.39M | 17.34M | |||
| Taxes Paid | 16.37M | 15.07M | 16.48M | 10.58M | 19.01M | |||
| Other non cash items | 21.53M | 89.40M | 64.11M | 29.06M | 63.95M | |||
| OPERATING CASH FLOW | 166.91M | 25.66M | 132.41M | 106.72M | 71.28M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -64.81M | -70.55M | -80.23M | -79.45M | -84.50M | |||
| Other Investing Activity | -39.26M | 28.47M | -4.03M | 4.01M | 7.66M | |||
| INVESTING CASH FLOW | -104.07M | -42.08M | -84.26M | -75.44M | -76.84M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -22.18M | 88.51M | -24.72M | -17.90M | 8.67M | |||
| Stock Issued/Repurchased | N/A | 129.58M | 8.12M | N/A | 0.00 | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | 638.00K | -58.32M | -20.84M | -24.04M | -13.50M | |||
| FINANCING CASH FLOW | 8.46M | 159.76M | -37.43M | -41.94M | -4.83M | |||
| Exchange Rate Effect | 4.44M | -1.31M | 5.18M | 1.85M | -624.00K | |||
| CHANGE IN CASH | 75.73M | 142.03M | 15.90M | -8.81M | -11.02M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 166.91M | 25.66M | 132.41M | 106.72M | 71.28M | |||
| Capital Expenditure | -64.81M | -70.55M | -80.23M | -79.45M | -84.50M | |||
| FREE CASH FLOW | 102.09M | -44.88M | 52.19M | 27.27M | -13.22M | |||
All data in EUR