| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 526.16M | 784.44M | 467.29M | 150.50M | 193.10M | |
| Marketable Securities | | | 31.09M | 105.62M | 50.50M | 295.60M | 250.40M | |
| Receivables | | | 743.66M | 578.33M | 504.87M | 217.30M | 165.70M | |
| Inventories | | | 759.28M | 659.23M | 848.13M | 299.00M | 237.00M | |
| Other Current Assets | | | 65.43M | 49.64M | 44.58M | 21.00M | 18.40M | |
| Total Current Assets | | | 2.13B | 2.18B | 1.92B | 983.30M | 864.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 628.96M | 612.07M | 647.66M | 243.70M | 226.10M | |
| Investments And Advances | | | 71.82M | 66.13M | 75.43M | 495.90M | 562.50M | |
| Goodwill | | | 1.44B | 1.43B | 1.43B | 197.50M | 179.70M | |
| Intangibles | | | 745.06M | 795.12M | 924.60M | 63.60M | 68.70M | |
| Other Non-Current Assets | | | 296.28M | 168.78M | 88.48M | 92.20M | 55.80M | |
| Total Non-Current Assets | | | 3.18B | 3.07B | 3.17B | 1.09B | 1.09B | |
| |
| TOTAL ASSETS | | | 5.30B | 5.25B | 5.09B | 2.08B | 1.96B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 348.00K | 443.58M | 475.00K | N/A | N/A | |
| Accrued Expenses | | | 347.98M | 270.61M | 251.95M | 94.70M | 91.20M | |
| Accounts Payable | | | 98.85M | 75.12M | 56.67M | 36.10M | 22.00M | |
| Other Current Liabilities | | | 51.32M | 66.60M | 83.25M | 28.40M | 27.00M | |
| Total Current Liabilities | | | 498.50M | 855.91M | 392.35M | 159.20M | 140.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 436.00K | 298.00K | 417.74M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 23.76M | 23.89M | 84.42M | 1.80M | 4.30M | |
| Other Non-Current Liabilities | | | 206.82M | 194.32M | 193.62M | 68.80M | 71.40M | |
| Total Non-Current Liabilities | | | 231.01M | 218.50M | 695.78M | 70.60M | 75.70M | |
| |
| TOTAL LIABILITIES | | | 729.51M | 1.07B | 1.09B | 229.80M | 215.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.39B | 1.15B | 1.14B | 1.24B | 1.19B | |
| Additional Paid In Capital | | | 3.17B | 3.03B | 2.87B | 631.00M | 553.80M | |
| Common Shares | | | 135.00K | 137.00K | 136.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 15.21M | -6.54M | -8.33M | -9.50M | -5.70M | |
| Shares Outstanding | | | 135.06M | 137.42M | 136.34M | 100.20M | 101.50M | |
| Tangible Book Value per Share | | | 17.72 | 14.19 | 12.02 | 15.82 | 14.71 | |
| Total Shareholders' Equity | | | 4.57B | 4.18B | 4.00B | 1.85B | 1.74B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.30B | 5.25B | 5.09B | 2.08B | 1.96B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.10 | N/A | N/A | |
| Current Ratio | | | 4.26 | 2.54 | 4.88 | 6.18 | 6.17 | |
| Return On Assets (ROA) | | | 10.14% | 1.96% | 2.42% | 9.16% | 7.62% | |
| Return On Equity (ROE) | | | 11.76% | 2.47% | 3.07% | 10.30% | 8.57% | |
| Return On Invested Capital (ROIC) | | | 9.75% | 4.47% | 3.75% | 10.74% | 9.34% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.03% | 5.61% | 4.21% | 13.99% | 12.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.66% | 15.37% | 9.68% | 17.01% | 15.09% | |