ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 229.45M | 784.44M | 467.29M | 150.50M | 193.10M | |
Marketable Securities | | | 0.00 | 105.62M | 50.50M | 295.60M | 250.40M | |
Receivables | | | 660.12M | 578.33M | 504.87M | 217.30M | 165.70M | |
Inventories | | | 772.13M | 659.23M | 848.13M | 299.00M | 237.00M | |
Other Current Assets | | | 68.20M | 49.64M | 44.58M | 21.00M | 18.40M | |
Total Current Assets | | | 1.73B | 2.18B | 1.92B | 983.30M | 864.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 649.39M | 612.07M | 647.66M | 243.70M | 226.10M | |
Investments And Advances | | | 0.00 | 66.13M | 75.43M | 495.90M | 562.50M | |
Goodwill | | | 1.43B | 1.43B | 1.43B | 197.50M | 179.70M | |
Intangibles | | | 796.37M | 795.12M | 924.60M | 63.60M | 68.70M | |
Other Non-Current Assets | | | 350.44M | 168.78M | 88.48M | 92.20M | 55.80M | |
Total Non-Current Assets | | | 3.23B | 3.07B | 3.17B | 1.09B | 1.09B | |
|
TOTAL ASSETS | | | 4.96B | 5.25B | 5.09B | 2.08B | 1.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 132.00K | 443.58M | 475.00K | N/A | N/A | |
Accrued Expenses | | | 294.79M | 270.61M | 251.95M | 94.70M | 91.20M | |
Accounts Payable | | | 87.10M | 75.12M | 56.67M | 36.10M | 22.00M | |
Other Current Liabilities | | | 42.64M | 66.60M | 83.25M | 28.40M | 27.00M | |
Total Current Liabilities | | | 424.66M | 855.91M | 392.35M | 159.20M | 140.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 173.00K | 298.00K | 417.74M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 24.40M | 23.89M | 84.42M | 1.80M | 4.30M | |
Other Non-Current Liabilities | | | 216.17M | 194.32M | 193.62M | 68.80M | 71.40M | |
Total Non-Current Liabilities | | | 240.74M | 218.50M | 695.78M | 70.60M | 75.70M | |
|
TOTAL LIABILITIES | | | 665.41M | 1.07B | 1.09B | 229.80M | 215.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.21B | 1.15B | 1.14B | 1.24B | 1.19B | |
Additional Paid In Capital | | | 3.07B | 3.03B | 2.87B | 631.00M | 553.80M | |
Common Shares | | | 135.00K | 137.00K | 136.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 10.24M | -6.54M | -8.33M | -9.50M | -5.70M | |
Shares Outstanding | | | 135.05M | 137.42M | 136.34M | 100.20M | 101.50M | |
Tangible Book Value per Share | | | 15.29 | 14.19 | 12.02 | 15.82 | 14.71 | |
Total Shareholders' Equity | | | 4.30B | 4.18B | 4.00B | 1.85B | 1.74B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.96B | 5.25B | 5.09B | 2.08B | 1.96B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.10 | N/A | N/A | |
Current Ratio | | | 4.07 | 2.54 | 4.88 | 6.18 | 6.17 | |
Return On Assets (ROA) | | | 7.19% | 1.96% | 2.42% | 9.16% | 7.62% | |
Return On Equity (ROE) | | | 8.30% | 2.47% | 3.07% | 10.30% | 8.57% | |
Return On Invested Capital (ROIC) | | | 9.00% | 8.01% | 4.65% | 9.84% | 8.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.48% | 10.04% | 5.23% | 12.82% | 11.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.67% | 27.53% | 12.02% | 15.59% | 13.82% | |