ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 3.80M | 5.08M | 3.39M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 589.60K | N/A | N/A | |
Receivables | | | 1.82M | N/A | 1.05M | 177.40K | 173.30K | |
Inventories | | | 30.00K | N/A | 18.60K | 83.50K | 11.60K | |
Other Current Assets | | | 310.00K | N/A | 56.10K | 81.20K | 115.70K | |
Total Current Assets | | | 3.17M | N/A | 5.51M | 5.43M | 3.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.07M | N/A | 2.73M | 712.80K | 720.10K | |
Investments And Advances | | | 250.00K | N/A | 842.90K | 1.37M | 1.34M | |
Other Non-Current Assets | | | 190.00K | N/A | 283.60K | N/A | N/A | |
Total Non-Current Assets | | | 4.51M | N/A | 3.85M | 2.08M | 2.06M | |
|
TOTAL ASSETS | | | 7.68M | N/A | 9.36M | 7.51M | 5.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 70.00K | N/A | 151.50K | 66.40K | 61.90K | |
Accounts Payable | | | 980.00K | N/A | 626.00K | 217.00K | 220.00K | |
Other Current Liabilities | | | 1.08M | N/A | 1.02M | 103.00K | N/A | |
Total Current Liabilities | | | 2.13M | N/A | 1.80M | 386.40K | 281.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.83M | N/A | 2.29M | 681.40K | 749.50K | |
Total Non-Current Liabilities | | | 3.84M | N/A | 2.29M | 681.40K | 749.50K | |
|
TOTAL LIABILITIES | | | 5.97M | N/A | 4.09M | 1.07M | 1.03M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -42.00M | N/A | -37.76M | -36.42M | -35.14M | |
Additional Paid In Capital | | | 5.02M | N/A | 4.52M | 4.42M | 4.42M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 39.00M | N/A | 38.52M | 38.44M | 35.44M | |
Other Shareholders' Equity | | | 270.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 143.00M | N/A | 141.83M | 141.37M | 128.22M | |
Tangible Book Value per Share | | | N/A | N/A | 0.04 | 0.05 | 0.04 | |
Total Shareholders' Equity | | | 1.71M | N/A | 5.28M | 6.44M | 4.72M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.68M | N/A | 9.36M | 7.51M | 5.75M | |
|
Statistics | |
---|
Debt/Equity | | | 2.24 | N/A | 0.43 | 0.11 | 0.16 | |
Current Ratio | | | 1.49 | N/A | 3.07 | 14.04 | 13.09 | |
Return On Assets (ROA) | | | -33.59% | N/A | -14.96% | -19.21% | -25.27% | |
Return On Equity (ROE) | | | -150.88% | N/A | -26.54% | -22.39% | -30.79% | |