| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 3.80M | 5.08M | |
| Cash Equivalents | | | 539.50K | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 23.20K | N/A | N/A | 589.60K | N/A | |
| Receivables | | | 1.86M | 1.82M | N/A | 1.05M | 177.40K | |
| Inventories | | | 25.10K | 30.00K | N/A | 18.60K | 83.50K | |
| Other Current Assets | | | 380.00K | 310.00K | N/A | 56.10K | 81.20K | |
| Total Current Assets | | | 2.82M | 3.17M | N/A | 5.51M | 5.43M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.31M | 4.07M | N/A | 2.73M | 712.80K | |
| Investments And Advances | | | 253.90K | 250.00K | N/A | 842.90K | 1.37M | |
| Other Non-Current Assets | | | 112.20K | 190.00K | N/A | 283.60K | N/A | |
| Total Non-Current Assets | | | 4.68M | 4.51M | N/A | 3.85M | 2.08M | |
| |
| TOTAL ASSETS | | | 7.50M | 7.68M | N/A | 9.36M | 7.51M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 276.10K | 70.00K | N/A | 151.50K | 66.40K | |
| Accounts Payable | | | 919.00K | 980.00K | N/A | 626.00K | 217.00K | |
| Other Current Liabilities | | | 694.00K | 1.08M | N/A | 1.02M | 103.00K | |
| Total Current Liabilities | | | 1.89M | 2.13M | N/A | 1.80M | 386.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.71M | 3.83M | N/A | 2.29M | 681.40K | |
| Total Non-Current Liabilities | | | 3.71M | 3.84M | N/A | 2.29M | 681.40K | |
| |
| TOTAL LIABILITIES | | | 5.59M | 5.97M | N/A | 4.09M | 1.07M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.97M | -42.00M | N/A | -37.76M | -36.42M | |
| Additional Paid In Capital | | | 5.04M | 5.02M | N/A | 4.52M | 4.42M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 39.56M | 39.00M | N/A | 38.52M | 38.44M | |
| Other Shareholders' Equity | | | 268.80K | 270.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 148.76M | 143.00M | N/A | 141.83M | 141.37M | |
| Tangible Book Value per Share | | | 0.01 | N/A | N/A | 0.04 | 0.05 | |
| Total Shareholders' Equity | | | 1.91M | 1.71M | N/A | 5.28M | 6.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.50M | 7.68M | N/A | 9.36M | 7.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.94 | 2.24 | N/A | 0.43 | 0.11 | |
| Current Ratio | | | 1.50 | 1.49 | N/A | 3.07 | 14.04 | |
| Return On Assets (ROA) | | | -34.41% | -33.65% | N/A | -14.96% | -19.21% | |
| Return On Equity (ROE) | | | -135.27% | -151.15% | N/A | -26.54% | -22.39% | |