| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 3.81M | 4.09M | 6.99M | 13.47M | 27.20M | |||
| Total Current Assets | 3.81M | 4.09M | 6.99M | 13.47M | 27.20M | |||
| Non-Current Assets | ||||||||
| Intangibles | 0.00 | 1.80K | 5.40K | 10.00K | 10.00K | |||
| Total Non-Current Assets | 0.00 | 1.80K | 5.40K | 10.00K | 20.00K | |||
| TOTAL ASSETS | 3.81M | 4.09M | 6.99M | 13.48M | 27.22M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 206.80K | 75.90K | 38.10K | 40.00K | 160.00K | |||
| Accounts Payable | 1.11M | 1.18M | 256.30K | 220.00K | 220.00K | |||
| Other Current Liabilities | 306.30K | 306.30K | N/A | N/A | N/A | |||
| Total Current Liabilities | 1.62M | 1.56M | 294.40K | 260.00K | 390.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 1.62M | 1.56M | 294.40K | 260.00K | 390.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -77.59M | -66.15M | -50.36M | -41.47M | -33.65M | |||
| Additional Paid In Capital | 79.76M | 68.67M | 57.05M | 54.67M | 60.47M | |||
| Common Shares | 13.80K | 13.20K | 12.90K | 10.00K | 10.00K | |||
| Shares Outstanding | 13.79M | 13.15M | 12.85M | 12.85M | 13.15M | |||
| Tangible Book Value per Share | 0.16 | 0.19 | 0.52 | 1.03 | 2.04 | |||
| Total Shareholders' Equity | 2.19M | 2.53M | 6.70M | 13.21M | 26.83M | |||
| TOTAL LIABILITIES AND EQUITY | 3.81M | 4.09M | 6.99M | 13.48M | 27.22M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 2.35 | 2.62 | 23.74 | 51.81 | 69.74 | |||
| Return On Assets (ROA) | -511.58% | -385.68% | -127.12% | -58.09% | -16.79% | |||
| Return On Equity (ROE) | -891.34% | -623.08% | -132.71% | -59.27% | -17.03% | |||
All data in USD , ROIC based on taxRate of 0.21