BE0003818359 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 211.70M | -217.99M | -103.23M | -305.44M | 149.84M | |||
Depreciation Amortization | 43.64M | 65.57M | 34.64M | 18.68M | 12.45M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -634.51M | -391.53M | -440.69M | -354.22M | 2.62B | |||
Interest Paid | 3.81M | 12.46M | 12.54M | 9.03M | 1.16M | |||
Taxes Paid | 8.17M | 4.43M | 684.00K | 1.36M | 57.00K | |||
Other non cash items | -26.80M | 43.41M | 5.46M | 213.64M | 222.79M | |||
OPERATING CASH FLOW | -405.97M | -500.54M | -503.83M | -427.34M | 3.01B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -19.27M | -36.95M | -57.88M | -91.31M | -45.69M | |||
Other Investing Activity | 90.46M | -1.21B | 599.12M | 848.60M | -3.72B | |||
INVESTING CASH FLOW | 71.19M | -1.25B | 541.24M | 757.29M | -3.76B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.77M | -8.18M | -7.19M | -6.25M | -5.09M | |||
Stock Issued/Repurchased | 1.77M | 6.70M | 3.31M | 28.29M | 1.35B | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -4.45M | |||
FINANCING CASH FLOW | -5.00M | -1.49M | -3.88M | 22.04M | 1.34B | |||
Exchange Rate Effect | -1.52M | 22.29M | 56.76M | -70.54M | -9.97M | |||
CHANGE IN CASH | -341.31M | -1.73B | 90.30M | 281.45M | 570.82M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -405.97M | -500.54M | -503.83M | -427.34M | 3.01B | |||
Capital Expenditure | -19.27M | -36.95M | -57.88M | -91.31M | -45.69M | |||
FREE CASH FLOW | -425.24M | -537.49M | -561.71M | -518.65M | 2.96B |
All data in EUR