ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.86M | 5.00M | 5.65M | 5.08M | 4.64M | |
Receivables | | | 6.22M | 3.85M | 5.70M | 3.40M | 3.28M | |
Inventories | | | 1.19M | 1.24M | 1.24M | 747.00K | 441.00K | |
Other Current Assets | | | 1.27M | 1.36M | 1.28M | 780.00K | 484.00K | |
Total Current Assets | | | 15.54M | 11.44M | 13.88M | 10.01M | 8.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.85M | 2.68M | 570.00K | 467.00K | 369.00K | |
Investments And Advances | | | 25.00K | 45.00K | 24.00K | 24.00K | 28.00K | |
Goodwill | | | 10.34M | 12.66M | 10.49M | 10.55M | 10.68M | |
Intangibles | | | 3.57M | 4.83M | 3.31M | 4.69M | 6.40M | |
Other Non-Current Assets | | | 664.00K | 975.00K | 894.00K | 868.00K | 837.00K | |
Total Non-Current Assets | | | 20.78M | 24.89M | 16.48M | 17.21M | 20.29M | |
|
TOTAL ASSETS | | | 36.33M | 36.33M | 30.36M | 27.22M | 29.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 286.00K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 764.00K | 581.00K | 289.00K | 794.00K | 911.00K | |
Other Current Liabilities | | | 4.00M | 4.92M | 4.34M | 3.24M | 2.69M | |
Total Current Liabilities | | | 5.05M | 5.50M | 4.63M | 4.03M | 3.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.06M | 1.88M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 445.00K | 1.07M | 585.00K | 857.00K | 1.19M | |
Other Non-Current Liabilities | | | 2.21M | 4.42M | 3.21M | 3.26M | 3.92M | |
Total Non-Current Liabilities | | | 3.72M | 7.37M | 3.79M | 4.12M | 5.12M | |
|
TOTAL LIABILITIES | | | 8.77M | 12.87M | 8.42M | 8.15M | 8.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 33.89M | 27.97M | 27.69M | 24.99M | 25.49M | |
Additional Paid In Capital | | | 1.98M | 1.98M | 1.98M | 1.98M | 1.98M | |
Common Shares | | | 4.73M | 4.73M | 4.73M | 4.73M | 4.55M | |
Treasury Stock | | | -309.00K | -309.00K | -631.00K | -792.00K | -314.00K | |
Other Shareholders' Equity | | | -12.74M | -10.91M | -11.83M | -11.84M | -11.28M | |
Shares Outstanding | | | 11.72M | 11.72M | 11.61M | 11.57M | 11.26M | |
Tangible Book Value per Share | | | 1.16 | 0.51 | 0.70 | 0.33 | 0.30 | |
Total Shareholders' Equity | | | 27.56M | 23.46M | 21.94M | 19.07M | 20.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.33M | 36.33M | 30.36M | 27.22M | 29.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.08 | N/A | N/A | N/A | |
Current Ratio | | | 3.08 | 2.08 | 3.00 | 2.48 | 2.46 | |
Return On Assets (ROA) | | | 16.29% | 1.24% | 7.80% | -0.98% | 2.05% | |
Return On Equity (ROE) | | | 21.47% | 1.93% | 10.80% | -1.39% | 2.92% | |
Return On Invested Capital (ROIC) | | | 3.70% | N/A | 8.59% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.74% | N/A | 11.00% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.02% | N/A | 35.16% | N/A | N/A | |