Europe • Euronext Paris • EPA:GLO • FR0000066672
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 86.17M | 73.44M | 59.95M | 52.70M | 15.15M | |||
| Depreciation Amortization | 71.92M | 69.86M | 58.79M | 61.35M | 50.13M | |||
| Change In Working Capital | -22.25M | -29.23M | 68.12M | 41.69M | 9.63M | |||
| Taxes Paid | 20.44M | 12.17M | 19.98M | 13.02M | 3.98M | |||
| Other non cash items | 103.48M | 85.39M | 82.75M | 53.48M | 60.31M | |||
| OPERATING CASH FLOW | 239.32M | 199.47M | 269.61M | 209.22M | 135.23M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -81.50M | -135.59M | -111.04M | -60.72M | -58.35M | |||
| Other Investing Activity | -10.53M | 8.88M | -65.57M | -39.95M | 83.28M | |||
| INVESTING CASH FLOW | -92.04M | -126.70M | -176.61M | -100.66M | 24.92M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -47.65M | 9.32M | -112.08M | -70.06M | 139.88M | |||
| Stock Issued/Repurchased | N/A | -1.01M | -3.13M | -4.29M | -7.41M | |||
| Dividend Paid | N/A | -20.55M | -10.49M | N/A | N/A | |||
| Other Financing Activity | -60.25M | -57.39M | -49.26M | -36.61M | -29.52M | |||
| FINANCING CASH FLOW | -127.71M | -69.62M | -174.96M | -110.97M | 102.95M | |||
| Exchange Rate Effect | -21.53M | -6.32M | -4.81M | -2.39M | 4.64M | |||
| CHANGE IN CASH | -1.96M | -3.18M | -86.78M | -4.79M | 267.75M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 239.32M | 199.47M | 269.61M | 209.22M | 135.23M | |||
| Capital Expenditure | -81.50M | -135.59M | -111.04M | -60.72M | -58.35M | |||
| FREE CASH FLOW | 157.82M | 63.88M | 158.57M | 148.51M | 76.88M | |||
All data in EUR