ASSETS | |
---|
Current Assets | |
---|
Cash | | | 25.83M | 18.67M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 24.86M | 8.40M | 34.20M | |
Receivables | | | 1.83M | 1.26M | 683.30K | 600.00K | 300.00K | |
Other Current Assets | | | 28.00K | 52.50K | 207.70K | 100.00K | 300.00K | |
Total Current Assets | | | 27.69M | 19.99M | 25.75M | 9.10M | 34.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 272.67M | 233.61M | 131.36M | 83.40M | 46.90M | |
Investments And Advances | | | 18.82M | 18.11M | 12.63M | 16.40M | 9.00M | |
Intangibles | | | 200.80K | 246.90K | 339.20K | 300.00K | 200.00K | |
Other Non-Current Assets | | | 1.08M | 1.92M | 7.53M | 1.10M | 2.70M | |
Total Non-Current Assets | | | 292.77M | 253.89M | 151.85M | 101.20M | 58.80M | |
|
TOTAL ASSETS | | | 320.46M | 273.88M | 177.60M | 110.30M | 93.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.27M | 3.45M | 4.09M | 400.00K | 200.00K | |
Accrued Expenses | | | 15.13M | 10.18M | 5.55M | 3.40M | 2.00M | |
Accounts Payable | | | 8.62M | 8.07M | 1.19M | 3.10M | 600.00K | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Current Liabilities | | | 28.02M | 21.69M | 10.83M | 6.80M | 2.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.08M | 3.34M | 6.99M | 300.00K | 100.00K | |
Other Non-Current Liabilities | | | 1.64M | 1.73M | 1.59M | 1.60M | N/A | |
Total Non-Current Liabilities | | | 3.96M | 5.53M | 9.01M | 2.40M | 100.00K | |
|
TOTAL LIABILITIES | | | 31.98M | 27.22M | 19.84M | 9.20M | 2.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.63M | 14.39M | -10.48M | -2.40M | 2.20M | |
Additional Paid In Capital | | | 29.59M | 29.50M | 21.53M | 18.80M | 17.00M | |
Minority Interest | | | 241.50K | 458.00K | 429.00K | 400.00K | N/A | |
Common Shares | | | 257.71M | 219.91M | 169.43M | 108.30M | 96.10M | |
Other Shareholders' Equity | | | -13.45M | -17.15M | -22.72M | -23.70M | -24.50M | |
Shares Outstanding | | | 340.35M | 219.91M | 209.50M | 180.40M | 174.80M | |
Tangible Book Value per Share | | | 0.85 | 1.12 | 0.75 | 0.56 | 0.52 | |
Total Shareholders' Equity | | | 288.48M | 246.66M | 157.76M | 101.10M | 90.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 320.46M | 273.88M | 177.60M | 110.30M | 93.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.04 | 0.00 | 0.00 | |
Current Ratio | | | 0.99 | 0.92 | 2.38 | 1.34 | 12.43 | |
Return On Assets (ROA) | | | -5.05% | 2.83% | -9.35% | -11.31% | -4.43% | |
Return On Equity (ROE) | | | -5.61% | 3.14% | -10.52% | -12.34% | -4.58% | |