ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 21.96M | 12.66M | 4.53M | 3.41M | 6.95M | |
Receivables | | | 25.09M | 26.46M | 26.31M | 29.33M | 23.72M | |
Inventories | | | 2.43M | 2.13M | 2.77M | 2.19M | 1.39M | |
Other Current Assets | | | 10.47M | 7.33M | 7.09M | 7.86M | 6.74M | |
Total Current Assets | | | 59.96M | 48.58M | 40.70M | 42.79M | 38.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.52M | 7.24M | 7.65M | 5.00M | 6.37M | |
Investments And Advances | | | 1.15M | 539.40K | 492.60K | 616.80K | 551.90K | |
Goodwill | | | 92.95M | 91.88M | 91.88M | 92.52M | 92.73M | |
Intangibles | | | 34.55M | 33.66M | 37.00M | 39.91M | 42.11M | |
Other Non-Current Assets | | | 925.90K | 925.90K | 773.50K | 1.13M | 2.91M | |
Total Non-Current Assets | | | 140.91M | 138.10M | 142.60M | 144.81M | 150.89M | |
|
TOTAL ASSETS | | | 200.87M | 186.68M | 183.30M | 187.60M | 189.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.33M | 17.88M | 13.95M | 12.84M | 20.77M | |
Accrued Expenses | | | 36.20M | 24.63M | 25.51M | 27.21M | 24.05M | |
Accounts Payable | | | 22.69M | 23.05M | 23.44M | 26.05M | 25.06M | |
Other Current Liabilities | | | 439.40K | 435.80K | 430.70K | 109.50K | 9.20K | |
Total Current Liabilities | | | 76.66M | 66.00M | 63.33M | 66.22M | 69.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.38M | 26.13M | 28.19M | 30.36M | 28.85M | |
Deferred Taxes/Income | | | 7.25M | 7.29M | 7.37M | 7.48M | 7.60M | |
Other Non-Current Liabilities | | | 2.30M | 3.16M | 2.51M | 4.32M | 6.76M | |
Total Non-Current Liabilities | | | 39.62M | 38.01M | 39.42M | 43.13M | 43.79M | |
|
TOTAL LIABILITIES | | | 116.28M | 104.01M | 102.75M | 109.34M | 113.68M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.63M | 14.79M | 12.71M | 10.08M | -18.30M | |
Additional Paid In Capital | | | 10.26M | 10.26M | 10.26M | 10.26M | 10.26M | |
Minority Interest | | | 1.69M | 1.43M | 1.34M | 971.90K | 571.30K | |
Common Shares | | | 60.87M | 60.87M | 60.87M | 60.87M | 86.96M | |
Treasury Stock | | | -700.00 | -700.00 | -700.00 | -700.00 | N/A | |
Other Shareholders' Equity | | | -3.16M | -3.25M | -3.29M | -2.95M | -2.91M | |
Shares Outstanding | | | 86.96M | 86.96M | 86.96M | 86.96M | 86.96M | |
Tangible Book Value per Share | | | -0.49 | -0.49 | -0.56 | -0.62 | -0.68 | |
Total Shareholders' Equity | | | 84.59M | 82.67M | 80.55M | 78.25M | 76.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 200.87M | 186.68M | 183.30M | 187.60M | 189.69M | |
|
Statistics | |
---|
Debt/Equity | | | 0.34 | 0.32 | 0.35 | 0.39 | 0.38 | |
Current Ratio | | | 0.78 | 0.74 | 0.64 | 0.65 | 0.56 | |
Return On Assets (ROA) | | | 3.71% | 2.70% | 2.20% | 1.71% | 0.85% | |
Return On Equity (ROE) | | | 8.81% | 6.09% | 5.00% | 4.11% | 2.11% | |
Return On Invested Capital (ROIC) | | | 10.12% | 7.10% | 6.60% | 5.66% | 4.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.30% | 7.93% | 6.86% | 5.83% | 4.89% | |