ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.61M | 4.94M | 4.50M | 8.59M | 3.47M | |
Receivables | | | 49.90K | 180.00K | 295.50K | 408.30K | 145.10K | |
Other Current Assets | | | 229.40K | 230.90K | 282.70K | 193.40K | 74.20K | |
Total Current Assets | | | 2.89M | 5.35M | 5.08M | 9.19M | 3.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.40M | 9.45M | 9.17M | 28.72M | 17.99M | |
Other Non-Current Assets | | | 1.95M | 1.69M | 1.47M | 418.90K | 418.90K | |
Total Non-Current Assets | | | 11.35M | 11.14M | 10.64M | 29.14M | 18.41M | |
|
TOTAL ASSETS | | | 14.24M | 16.49M | 15.72M | 38.33M | 22.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.80K | 64.80K | 63.10K | 88.60K | N/A | |
Accounts Payable | | | 523.20K | 903.80K | 1.83M | 2.47M | 637.10K | |
Other Current Liabilities | | | 284.40K | 364.90K | 635.00K | 102.40K | 118.00K | |
Total Current Liabilities | | | 824.40K | 1.33M | 2.53M | 2.66M | 755.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 63.10K | 0.00 | |
Other Non-Current Liabilities | | | 3.28M | 3.24M | 2.81M | 2.26M | 2.48M | |
Total Non-Current Liabilities | | | 3.28M | 3.24M | 2.81M | 2.32M | 2.48M | |
|
TOTAL LIABILITIES | | | 4.11M | 4.57M | 5.34M | 4.98M | 3.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -70.25M | -68.00M | -60.47M | -28.15M | -25.40M | |
Additional Paid In Capital | | | 24.55M | 24.31M | 20.90M | 15.77M | 11.35M | |
Common Shares | | | 55.84M | 55.61M | 49.95M | 45.73M | 32.92M | |
Shares Outstanding | | | 127.21M | 126.15M | 96.87M | 81.56M | 60.18M | |
Tangible Book Value per Share | | | 0.08 | 0.09 | 0.11 | 0.41 | 0.31 | |
Total Shareholders' Equity | | | 10.14M | 11.92M | 10.38M | 33.35M | 18.87M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.24M | 16.49M | 15.72M | 38.33M | 22.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Current Ratio | | | 3.51 | 4.01 | 2.01 | 3.45 | 4.89 | |
Return On Assets (ROA) | | | -63.15% | -45.67% | -79.02% | -7.17% | -7.25% | |
Return On Equity (ROE) | | | -88.74% | -63.17% | -119.64% | -8.24% | -8.50% | |