| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.44M | 4.94M | 4.50M | 8.59M | 3.47M | |
| Receivables | | | 89.10K | 180.00K | 295.50K | 408.30K | 145.10K | |
| Other Current Assets | | | 369.10K | 230.90K | 282.70K | 193.40K | 74.20K | |
| Total Current Assets | | | 1.90M | 5.35M | 5.08M | 9.19M | 3.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.39M | 9.45M | 9.17M | 28.72M | 17.99M | |
| Other Non-Current Assets | | | 1.95M | 1.69M | 1.47M | 418.90K | 418.90K | |
| Total Non-Current Assets | | | 11.34M | 11.14M | 10.64M | 29.14M | 18.41M | |
| |
| TOTAL ASSETS | | | 13.24M | 16.49M | 15.72M | 38.33M | 22.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 64.80K | 63.10K | 88.60K | N/A | |
| Accounts Payable | | | 806.80K | 903.80K | 1.83M | 2.47M | 637.10K | |
| Other Current Liabilities | | | 151.10K | 364.90K | 635.00K | 102.40K | 118.00K | |
| Total Current Liabilities | | | 957.90K | 1.33M | 2.53M | 2.66M | 755.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 63.10K | 0.00 | |
| Other Non-Current Liabilities | | | 3.31M | 3.24M | 2.81M | 2.26M | 2.48M | |
| Total Non-Current Liabilities | | | 3.31M | 3.24M | 2.81M | 2.32M | 2.48M | |
| |
| TOTAL LIABILITIES | | | 4.27M | 4.57M | 5.34M | 4.98M | 3.24M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -71.60M | -68.00M | -60.47M | -28.15M | -25.40M | |
| Additional Paid In Capital | | | 24.07M | 24.31M | 20.90M | 15.77M | 11.35M | |
| Common Shares | | | 56.51M | 55.61M | 49.95M | 45.73M | 32.92M | |
| Shares Outstanding | | | 128.73M | 126.15M | 96.87M | 81.56M | 60.18M | |
| Tangible Book Value per Share | | | 0.07 | 0.09 | 0.11 | 0.41 | 0.31 | |
| Total Shareholders' Equity | | | 8.97M | 11.92M | 10.38M | 33.35M | 18.87M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.24M | 16.49M | 15.72M | 38.33M | 22.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
| Current Ratio | | | 1.98 | 4.01 | 2.01 | 3.45 | 4.89 | |
| Return On Assets (ROA) | | | -82.33% | -45.67% | -79.02% | -7.17% | -7.25% | |
| Return On Equity (ROE) | | | -121.46% | -63.17% | -119.64% | -8.24% | -8.50% | |