| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 328.60K | 175.50K | |
| Depreciation Amortization | | | 140.00K | 293.70K | |
| Change In Working Capital | | | 480.00K | 540.60K | |
| Other non cash items | | | N/A | -582.50K | |
| OPERATING CASH FLOW | | | 950.00K | 427.30K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -210.00K | -56.60K | |
| Other Investing Activity | | | -50.00K | 1.00K | |
| INVESTING CASH FLOW | | | -260.00K | -55.60K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -1.21M | -619.20K | |
| Stock Issued/Repurchased | | | N/A | 0.00 | |
| Dividend Paid | | | N/A | 0.00 | |
| Other Financing Activity | | | N/A | 0.00 | |
| FINANCING CASH FLOW | | | -1.21M | -619.20K | |
| |
| CHANGE IN CASH | | | -520.00K | -247.50K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 950.00K | 427.30K | |
| Capital Expenditure | | | -210.00K | -56.60K | |
| FREE CASH FLOW | | | 740.00K | 370.70K | |