| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 143.80K | 90.70K | 86.40K | 660.00K | 1.46M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 400.00 | 28.40K | 119.50K | 192.40K | 44.40K | |
| Other Current Assets | | | 25.50K | 26.20K | 27.90K | 34.30K | 41.00K | |
| Total Current Assets | | | 169.70K | 145.30K | 233.80K | 886.70K | 1.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 2.00K | 2.50K | |
| Investments And Advances | | | 122.50K | 126.30K | 11.30K | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 31.50K | |
| Total Non-Current Assets | | | 122.50K | 126.20K | 11.30K | 2.00K | 34.00K | |
| |
| TOTAL ASSETS | | | 292.20K | 271.50K | 245.10K | 888.70K | 1.58M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 599.30K | 471.10K | 215.80K | 188.40K | 597.30K | |
| Other Current Liabilities | | | 10.00K | 19.10K | 0.00 | 107.30K | 113.40K | |
| Total Current Liabilities | | | 609.30K | 490.20K | 215.80K | 295.70K | 710.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 609.30K | 490.20K | 215.80K | 295.70K | 710.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -40.22M | -39.95M | -39.52M | -38.94M | -37.21M | |
| Additional Paid In Capital | | | 2.42M | 2.42M | 2.41M | 2.39M | 2.25M | |
| Common Shares | | | 37.58M | 37.40M | 37.14M | 37.14M | 35.83M | |
| Other Shareholders' Equity | | | -90.00K | -86.20K | -1.30K | N/A | N/A | |
| Shares Outstanding | | | 8.54M | 6.85M | 5.62M | 5.60M | 33.14M | |
| Tangible Book Value per Share | | | -0.04 | -0.03 | 0.01 | 0.11 | 0.03 | |
| Total Shareholders' Equity | | | -317.10K | -218.70K | 29.30K | 593.00K | 871.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 292.20K | 271.50K | 245.10K | 888.70K | 1.58M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.28 | 0.30 | 1.08 | 3.00 | 2.18 | |
| Return On Assets (ROA) | | | -99.83% | -160.59% | -237.86% | -194.24% | -75.90% | |
| Return On Equity (ROE) | | | N/A | N/A | -1989.76% | -291.10% | -137.80% | |