| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 571.30K | 1.09M | 1.48M | 1.32M | 1.28M | |
| Cash Equivalents | | | 39.00K | 24.90K | 33.60K | 31.20K | 22.20K | |
| Receivables | | | 7.66M | 7.16M | 5.99M | 4.11M | 4.35M | |
| Inventories | | | 12.61M | 12.91M | 11.57M | 6.59M | 5.26M | |
| Total Current Assets | | | 20.88M | 21.18M | 19.07M | 12.05M | 10.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 786.20K | 830.80K | 555.10K | 234.10K | 147.90K | |
| Investments And Advances | | | 21.70K | 18.70K | 1.01M | 1.52M | 1.51M | |
| Goodwill | | | 785.00K | 872.30K | 90.90K | 155.60K | 220.40K | |
| Intangibles | | | 1.08M | 1.12M | 1.10M | 1.34M | 1.59M | |
| Other Non-Current Assets | | | 168.50K | 140.20K | 211.50K | 94.50K | 49.10K | |
| Total Non-Current Assets | | | 3.00M | 3.21M | 3.05M | 3.42M | 3.57M | |
| |
| TOTAL ASSETS | | | 23.88M | 24.40M | 22.12M | 15.47M | 14.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.11M | 3.23M | 2.84M | 748.30K | 258.80K | |
| Accrued Expenses | | | 75.20K | 83.70K | 30.90K | 19.60K | 23.90K | |
| Accounts Payable | | | 3.45M | 4.07M | 4.02M | 2.59M | 1.88M | |
| Other Current Liabilities | | | 1.70M | 1.35M | 1.17M | 752.50K | 804.90K | |
| Total Current Liabilities | | | 8.33M | 8.73M | 8.06M | 4.11M | 2.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.38M | 3.87M | 2.73M | 1.83M | 2.19M | |
| Other Non-Current Liabilities | | | 387.80K | 369.40K | 292.00K | 311.40K | 455.30K | |
| Total Non-Current Liabilities | | | 4.84M | 4.42M | 3.03M | 2.15M | 2.64M | |
| |
| TOTAL LIABILITIES | | | 13.17M | 13.14M | 11.09M | 6.26M | 5.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.68M | 3.20M | 3.07M | 1.40M | 1.00M | |
| Additional Paid In Capital | | | 5.20M | 5.20M | 5.20M | 5.06M | 5.06M | |
| Minority Interest | | | 76.40K | 171.70K | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 819.90K | 819.90K | 819.70K | 813.00K | 813.00K | |
| Treasury Stock | | | -149.80K | -149.80K | -52.40K | N/A | N/A | |
| Other Shareholders' Equity | | | 1.29M | 1.32M | 1.13M | 1.08M | 1.04M | |
| Shares Outstanding | | | 4.08M | 4.08M | 4.10M | 4.06M | 4.06M | |
| Tangible Book Value per Share | | | 2.17 | 2.27 | 2.40 | 1.90 | 1.74 | |
| Total Shareholders' Equity | | | 10.71M | 11.25M | 11.03M | 9.21M | 8.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.88M | 24.40M | 22.12M | 15.47M | 14.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.41 | 0.34 | 0.25 | 0.20 | 0.25 | |
| Current Ratio | | | 2.51 | 2.43 | 2.37 | 2.93 | 3.68 | |
| Return On Assets (ROA) | | | -4.63% | 0.14% | 7.36% | 2.27% | 1.54% | |
| Return On Equity (ROE) | | | -10.33% | 0.31% | 14.76% | 3.81% | 2.51% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.58% | 13.92% | 3.93% | 2.66% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.58% | 13.95% | 3.94% | 2.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.96% | 15.24% | 4.54% | 3.17% | |
