| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 154.45M | 119.38M | 103.96M | 86.60M | 81.90M | |
| Receivables | | | 69.08M | 74.54M | 73.05M | 75.60M | 71.00M | |
| Inventories | | | 51.34M | 38.89M | 38.52M | 33.00M | 28.40M | |
| Other Current Assets | | | 45.11M | 22.82M | 25.04M | 19.80M | 18.00M | |
| Total Current Assets | | | 319.99M | 255.63M | 240.57M | 215.10M | 199.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 78.44M | 77.39M | 79.42M | 80.50M | 76.90M | |
| Goodwill | | | 167.71M | 52.49M | 54.74M | 43.50M | 43.50M | |
| Intangibles | | | 58.16M | 12.93M | 16.05M | 300.00K | 600.00K | |
| Other Non-Current Assets | | | 43.56M | 23.16M | 26.82M | 35.00M | 34.80M | |
| Total Non-Current Assets | | | 355.76M | 174.12M | 186.31M | 170.30M | 168.30M | |
| |
| TOTAL ASSETS | | | 675.75M | 429.75M | 426.89M | 385.40M | 367.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 7.45M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.75M | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 55.43M | 62.12M | 68.35M | 65.50M | 62.60M | |
| Accounts Payable | | | 13.53M | 17.11M | 13.87M | 20.70M | 19.80M | |
| Other Current Liabilities | | | 112.93M | 22.21M | 36.91M | 39.70M | 26.10M | |
| Total Current Liabilities | | | 185.64M | 101.44M | 126.58M | 125.80M | 108.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 55.52M | 2.00M | 2.00M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 43.98M | 21.88M | 23.61M | 15.50M | 10.90M | |
| Total Non-Current Liabilities | | | 99.51M | 23.88M | 25.61M | 15.50M | 10.90M | |
| |
| TOTAL LIABILITIES | | | 285.15M | 125.31M | 152.20M | 141.30M | 119.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -623.54M | -635.47M | -660.32M | -683.80M | -677.90M | |
| Additional Paid In Capital | | | 1.01B | 943.29M | 937.59M | 932.10M | 929.90M | |
| Common Shares | | | 3.20M | 2.73M | 2.73M | 2.70M | 2.70M | |
| Other Shareholders' Equity | | | -3.17M | -7.19M | -6.00M | -6.20M | -6.40M | |
| Shares Outstanding | | | 64.27M | 57.02M | 57.02M | 56.60M | 56.50M | |
| Tangible Book Value per Share | | | 2.56 | 4.19 | 3.58 | 3.54 | 3.61 | |
| Total Shareholders' Equity | | | 390.60M | 304.44M | 274.69M | 244.10M | 248.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 675.75M | 429.75M | 426.89M | 385.40M | 367.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.01 | 0.03 | N/A | N/A | |
| Current Ratio | | | 1.72 | 2.52 | 1.90 | 1.71 | 1.84 | |
| Return On Assets (ROA) | | | 3.51% | 5.78% | 5.51% | -1.53% | -0.82% | |
| Return On Equity (ROE) | | | 6.07% | 8.16% | 8.56% | -2.42% | -1.21% | |
| Return On Invested Capital (ROIC) | | | 4.00% | 4.64% | 6.73% | 3.50% | 0.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.84% | 7.29% | 10.16% | 5.26% | 1.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.84% | 10.61% | 15.57% | 7.04% | 1.83% | |