US3755581036 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | 4.57B | 6.20B | 89.00M | 5.36B | |||
Depreciation Amortization | 2.69B | 2.10B | 2.05B | 1.48B | 1.40B | |||
Income Taxes - Deferred | -962.00M | -1.55B | -116.00M | -214.00M | -2.10B | |||
Change In Working Capital | -2.30B | -1.76B | 489.00M | -1.64B | -798.00M | |||
Interest Paid | 891.00M | 907.00M | 979.00M | 951.00M | 982.00M | |||
Taxes Paid | 3.99B | 3.14B | 2.51B | 2.64B | 1.79B | |||
Other non cash items | 2.96B | 5.72B | 2.76B | 8.45B | 5.27B | |||
OPERATING CASH FLOW | 8.01B | 9.07B | 11.38B | 8.17B | 9.14B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -585.00M | -728.00M | -579.00M | -650.00M | -825.00M | |||
Other Investing Activity | -1.68B | -1.74B | -2.55B | -13.96B | -6.99B | |||
INVESTING CASH FLOW | -2.27B | -2.47B | -3.13B | -14.62B | -7.82B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -270.00M | -1.50B | -4.75B | 5.68B | -2.75B | |||
Stock Issued/Repurchased | -768.00M | -1.09B | -377.00M | -1.33B | -1.54B | |||
Dividend Paid | -3.81B | -3.71B | -3.60B | -3.45B | -3.22B | |||
Other Financing Activity | -278.00M | -173.00M | -145.00M | -138.00M | -122.00M | |||
FINANCING CASH FLOW | -5.13B | -6.47B | -8.88B | 770.00M | -7.63B | |||
Exchange Rate Effect | 57.00M | -63.00M | -35.00M | 43.00M | -2.00M | |||
CHANGE IN CASH | 673.00M | 74.00M | -659.00M | -5.63B | -6.31B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 8.01B | 9.07B | 11.38B | 8.17B | 9.14B | |||
Capital Expenditure | -585.00M | -728.00M | -579.00M | -650.00M | -825.00M | |||
FREE CASH FLOW | 7.42B | 8.34B | 10.80B | 7.52B | 8.32B |
All data in USD